Switch theme
Sign up to access all valuation multiples
Adient began trading Oct. 31, 2016, when Johnson Controls spun off its automotive experience segment. Adient is the leading seating supplier to the industry with about one third of the global market. Its share in China is now nearly 20%, down from about 45%, following the sale of its main joint venture there at the end of fiscal 2021. Unconsolidated revenue from joint ventures was about $3.8 billion in fiscal 2024 and consolidated China revenue was $1.4 billion. The company is headquartered in Ireland but has corporate offices in the Detroit area. Fiscal 2024 (Sept. 30 year-end) consolidated revenue, which excludes joint venture sales, was $14.7 billion.
2016
70K+
LTM Revenue $14.3B
LTM EBITDA $852M
$2.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Adient has a last 12-month revenue of $14.3B and a last 12-month EBITDA of $852M.
In the most recent fiscal year, Adient achieved revenue of $14.7B and an EBITDA of $656M.
Adient expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Adient valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $15.4B | $14.7B | XXX | XXX | XXX |
| Gross Profit | $807M | $1.0B | XXX | XXX | XXX |
| Gross Margin | 5% | 7% | XXX | XXX | XXX |
| EBITDA | $828M | $656M | XXX | XXX | XXX |
| EBITDA Margin | 5% | 4% | XXX | XXX | XXX |
| Net Profit | -$120M | $205M | XXX | XXX | XXX |
| Net Margin | -1% | 1% | XXX | XXX | XXX |
| Net Debt | $1.6B | $1.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Adient's stock price is $11.
Adient has current market cap of $920M, and EV of $2.5B.
See Adient trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.5B | $920M | XXX | XXX | XXX | XXX | $1.74 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Adient has market cap of $920M and EV of $2.5B.
Adient's trades at 0.2x LTM EV/Revenue multiple, and 2.9x LTM EBITDA.
Analysts estimate Adient's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Adient and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.5B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 3.5x | XXX | XXX | XXX |
| P/E | 19.4x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | 10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAdient's NTM/LTM revenue growth is -2%
Adient's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $8K for the same period.
Over next 12 months, Adient's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Adient's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Adient and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 3% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $8K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 4% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Adient acquired XXX companies to date.
Last acquisition by Adient was XXXXXXXX, XXXXX XXXXX XXXXXX . Adient acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Adient founded? | Adient was founded in 2016. |
| Where is Adient headquartered? | Adient is headquartered in United States of America. |
| How many employees does Adient have? | As of today, Adient has 70K+ employees. |
| Who is the CEO of Adient? | Adient's CEO is Mr. Jerome J. Dorlack. |
| Is Adient publicy listed? | Yes, Adient is a public company listed on NYS. |
| What is the stock symbol of Adient? | Adient trades under ADNT ticker. |
| When did Adient go public? | Adient went public in 2016. |
| Who are competitors of Adient? | Similar companies to Adient include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of Adient? | Adient's current market cap is $920M |
| What is the current revenue of Adient? | Adient's last 12-month revenue is $14.3B. |
| What is the current EBITDA of Adient? | Adient's last 12-month EBITDA is $852M. |
| What is the current EV/Revenue multiple of Adient? | Current revenue multiple of Adient is 0.2x. |
| What is the current EV/EBITDA multiple of Adient? | Current EBITDA multiple of Adient is 2.9x. |
| What is the current revenue growth of Adient? | Adient revenue growth between 2023 and 2024 was -5%. |
| Is Adient profitable? | Yes, Adient is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
