Switch theme
Sign up to access all valuation multiples
Adient began trading Oct. 31, 2016, when Johnson Controls spun off its automotive experience segment. Adient is the leading seating supplier to the industry with about one third of the global market. Its share in China is now nearly 20%, down from about 45%, following the sale of its main joint venture there at the end of fiscal 2021. Unconsolidated revenue from joint ventures was about $3.8 billion in fiscal 2024 and consolidated China revenue was $1.4 billion. The company is headquartered in Ireland but has corporate offices in the Detroit area. Fiscal 2024 (Sept. 30 year-end) consolidated revenue, which excludes joint venture sales, was $14.7 billion but will likely be below $14 billion in fiscal 2025 on tariff interruptions and divesting some lower-quality business.
2016
70K+
LTM Revenue $14.2B
LTM EBITDA $845M
$3.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Adient has a last 12-month revenue (LTM) of $14.2B and a last 12-month EBITDA of $845M.
In the most recent fiscal year, Adient achieved revenue of $14.7B and an EBITDA of $656M.
Adient expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Adient valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $14.2B | XXX | $14.7B | XXX | XXX | XXX |
| Gross Profit | $973M | XXX | $928M | XXX | XXX | XXX |
| Gross Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA | $845M | XXX | $656M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 4% | XXX | XXX | XXX |
| EBIT | $524M | XXX | $400M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $151M | XXX | $18.0M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Adient's stock price is $16.
Adient has current market cap of $1.3B, and EV of $3.0B.
See Adient trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.0B | $1.3B | XXX | XXX | XXX | XXX | $1.77 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Adient has market cap of $1.3B and EV of $3.0B.
Adient's trades at 0.2x EV/Revenue multiple, and 4.2x EV/EBITDA.
Equity research analysts estimate Adient's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Adient has a P/E ratio of 8.7x.
See valuation multiples for Adient and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $3.0B | XXX | $3.0B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 3.5x | XXX | 4.2x | XXX | XXX | XXX |
| EV/EBIT | 5.6x | XXX | 6.9x | XXX | XXX | XXX |
| EV/Gross Profit | 3.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 8.7x | XXX | 26.6x | XXX | XXX | XXX |
| EV/FCF | 15.6x | XXX | 12.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAdient's last 12 month revenue growth is -2%
Adient's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $8K for the same period.
Adient's rule of 40 is 4% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Adient's rule of X is 2% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Adient and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | -2% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | 4% | XXX | 3% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 2% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $8K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Cars Motorcycles | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Adient acquired XXX companies to date.
Last acquisition by Adient was XXXXXXXX, XXXXX XXXXX XXXXXX . Adient acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Adient founded? | Adient was founded in 2016. |
| Where is Adient headquartered? | Adient is headquartered in United States of America. |
| How many employees does Adient have? | As of today, Adient has 70K+ employees. |
| Who is the CEO of Adient? | Adient's CEO is Mr. Jerome J. Dorlack. |
| Is Adient publicy listed? | Yes, Adient is a public company listed on NYS. |
| What is the stock symbol of Adient? | Adient trades under ADNT ticker. |
| When did Adient go public? | Adient went public in 2016. |
| Who are competitors of Adient? | Similar companies to Adient include e.g. , Kendrion, Cars Motorcycles, HGears. |
| What is the current market cap of Adient? | Adient's current market cap is $1.3B |
| What is the current revenue of Adient? | Adient's last 12 months revenue is $14.2B. |
| What is the current revenue growth of Adient? | Adient revenue growth (NTM/LTM) is -2%. |
| What is the current EV/Revenue multiple of Adient? | Current revenue multiple of Adient is 0.2x. |
| Is Adient profitable? | Yes, Adient is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Adient? | Adient's last 12 months EBITDA is $845M. |
| What is Adient's EBITDA margin? | Adient's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of Adient? | Current EBITDA multiple of Adient is 3.5x. |
| What is the current FCF of Adient? | Adient's last 12 months FCF is $190M. |
| What is Adient's FCF margin? | Adient's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Adient? | Current FCF multiple of Adient is 15.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
