Switch theme
Sign up to access all valuation multiples
Base Co Ltd is engaged in providing computer software development and related activities. The company's activities include System development, System operation and maintenance, SAP implementation and maintenance support, e-KYC / Online identity verification service, BPO support using ICT, among others.
1997
n/a
LTM Revenue $146M
Last FY EBITDA $36.1M
$359M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Base Co. has a last 12-month revenue (LTM) of $146M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Base Co. achieved revenue of $139M and an EBITDA of $36.1M.
Base Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Base Co. valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $146M | XXX | $139M | XXX | XXX | XXX |
| Gross Profit | $146M | XXX | $44.3M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 32% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $36.1M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 26% | XXX | XXX | XXX |
| EBIT | $38.3M | XXX | $35.9M | XXX | XXX | XXX |
| EBIT Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| Net Profit | $27.5M | XXX | $26.6M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Base Co.'s stock price is JPY 3460 (or $24).
Base Co. has current market cap of JPY 63.9B (or $439M), and EV of JPY 52.3B (or $359M).
See Base Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $359M | $439M | XXX | XXX | XXX | XXX | $1.48 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Base Co. has market cap of $439M and EV of $359M.
Base Co.'s trades at 2.6x EV/Revenue multiple, and 9.9x EV/EBITDA.
Equity research analysts estimate Base Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Base Co. has a P/E ratio of 15.9x.
See valuation multiples for Base Co. and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $439M | XXX | $439M | XXX | XXX | XXX |
| EV (current) | $359M | XXX | $359M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 9.9x | XXX | XXX | XXX |
| EV/EBIT | 9.4x | XXX | 10.0x | XXX | XXX | XXX |
| EV/Gross Profit | 2.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.9x | XXX | 16.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 13.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBase Co.'s last 12 month revenue growth is 12%
Base Co.'s revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Base Co.'s rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Base Co.'s rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Base Co. and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 37% | XXX | 38% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Base Co. acquired XXX companies to date.
Last acquisition by Base Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . Base Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Base Co. founded? | Base Co. was founded in 1997. |
| Where is Base Co. headquartered? | Base Co. is headquartered in Japan. |
| Is Base Co. publicy listed? | Yes, Base Co. is a public company listed on TKS. |
| What is the stock symbol of Base Co.? | Base Co. trades under 4481 ticker. |
| When did Base Co. go public? | Base Co. went public in 2019. |
| Who are competitors of Base Co.? | Similar companies to Base Co. include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Base Co.? | Base Co.'s current market cap is $439M |
| What is the current revenue of Base Co.? | Base Co.'s last 12 months revenue is $146M. |
| What is the current revenue growth of Base Co.? | Base Co. revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Base Co.? | Current revenue multiple of Base Co. is 2.5x. |
| Is Base Co. profitable? | Yes, Base Co. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
