Switch theme
Sign up to access all valuation multiples
Base Co Ltd is engaged in providing computer software development and related activities. The company's activities include System development, System operation and maintenance, SAP implementation and maintenance support, e-KYC / Online identity verification service, BPO support using ICT, among others.
1997
n/a
LTM Revenue $139M
LTM EBITDA n/a
$266M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Base Co. has a last 12-month revenue of $139M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Base Co. achieved revenue of $134M and an EBITDA of $35.0M.
Base Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Base Co. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $124M | $134M | XXX | XXX | XXX |
| Gross Profit | $32.6M | $38.7M | XXX | XXX | XXX |
| Gross Margin | 26% | 29% | XXX | XXX | XXX |
| EBITDA | $31.4M | $35.0M | XXX | XXX | XXX |
| EBITDA Margin | 25% | 26% | XXX | XXX | XXX |
| Net Profit | $18.1M | $22.8M | XXX | XXX | XXX |
| Net Margin | 15% | 17% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Base Co.'s stock price is JPY 2799 (or $19).
Base Co. has current market cap of JPY 51.7B (or $344M), and EV of JPY 40.1B (or $266M).
See Base Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $266M | $344M | XXX | XXX | XXX | XXX | $1.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Base Co. has market cap of $344M and EV of $266M.
Base Co.'s trades at 1.9x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Base Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Base Co. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $266M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 7.6x | XXX | XXX | XXX |
| P/E | 13.4x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | 10.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBase Co.'s NTM/LTM revenue growth is 12%
Base Co.'s revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Base Co.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Base Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Base Co. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Base Co. acquired XXX companies to date.
Last acquisition by Base Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . Base Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Base Co. founded? | Base Co. was founded in 1997. |
| Where is Base Co. headquartered? | Base Co. is headquartered in Japan. |
| Who is the CEO of Base Co.? | Base Co.'s CEO is Mr. Katsunari Nakayama. |
| Is Base Co. publicy listed? | Yes, Base Co. is a public company listed on TKS. |
| What is the stock symbol of Base Co.? | Base Co. trades under 4481 ticker. |
| When did Base Co. go public? | Base Co. went public in 2019. |
| Who are competitors of Base Co.? | Similar companies to Base Co. include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Base Co.? | Base Co.'s current market cap is $344M |
| What is the current revenue of Base Co.? | Base Co.'s last 12-month revenue is $139M. |
| What is the current EV/Revenue multiple of Base Co.? | Current revenue multiple of Base Co. is 1.9x. |
| What is the current revenue growth of Base Co.? | Base Co. revenue growth between 2023 and 2024 was 8%. |
| Is Base Co. profitable? | Yes, Base Co. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
