Base Co. Valuation Multiples

Base Co. is valued at $356M as of October 2026, a 2.0x revenue multiple. In the last 12 months, Base Co. revenue was $142M.

Base Co. Overview

About Base Co.

Base Co Ltd is engaged in providing computer software development and related activities. The company's activities include System development, System operation and maintenance, SAP implementation and maintenance support, e-KYC / Online identity verification service, BPO support using ICT, among others.


Founded

1997

HQ

Japan

Employees

1.3K

Financials (LTM)

Revenue: $142M
Net Income: $27M

EV

$278M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Base Co. Financials

Base Co. reported last 12-month revenue of $142M.

In the same LTM period, Base Co. generated $27M in net income.

Revenue (LTM)


Base Co. P&L

In the most recent fiscal year, Base Co. reported revenue of $138M and EBITDA of $37M.

Base Co. is profitable as of last fiscal year, with gross margin of 32%, EBITDA margin of 27%, and net margin of 19%.

See analyst estimates for Base Co.
LTMLast FY202320242025202620272028
Revenue$142M$138M$117M$127M$138M
Gross Profit-$45M$37M$41M$45M
Gross Margin-32%31%32%32%
EBITDA-$37M$30M$33M$37M
EBITDA Margin-27%25%26%27%
EBIT Margin26%26%25%26%26%
Net Profit$27M$27M$22M$24M$27M
Net Margin19%19%18%19%19%

Financial data powered by Morningstar, Inc.

Base Co. Stock Performance

Base Co. has current market cap of $356M, and enterprise value of $278M.

Market Cap Evolution


Base Co.'s stock price is $19.59.

Base Co. share price decreased by 3.1% in the last 30 days, and by 14.2% in the last year.

Base Co. has an EPS (earnings per share) of $1.47.

See more trading valuation data for Base Co.
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$278M$356M-1.7%-3.1%-3.6%-14.2%$1.47

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Base Co. Valuation Multiples

Base Co. trades at 2.0x EV/Revenue multiple, and 7.6x EV/EBITDA.

See NTM and 2027E valuation multiples for Base Co.

EV / Revenue (LTM)


Base Co. Financial Valuation Multiples

As of October 30, 2026, Base Co. has market cap of $356M and EV of $278M.

Base Co. has a P/E ratio of 13.4x.

LTMLast FY202320242025202620272028
EV/Revenue2.0x2.0x2.4x2.2x2.0x
EV/EBITDA-7.6x9.4x8.4x7.6x
EV/EBIT7.6x7.6x9.4x8.5x7.6x
EV/Gross Profit-6.2x7.6x6.9x6.2x
P/E13.4x13.3x16.5x14.6x13.3x
EV/FCF-9.8x13.7x11.5x9.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Base Co. Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Base Co. Margins & Growth Rates

Base Co. grew revenue by 3% but net profit decreased by 2% in the last fiscal year.

In the most recent fiscal year, Base Co. reported gross margin of 32%, EBITDA margin of 27%, and net margin of 19%.

See estimated margins and future growth rates for Base Co.

Base Co. Margins

Last FY202420252026202720282029
Gross Margin32%32%32%-
EBITDA Margin27%26%27%-
EBIT Margin26%26%26%25%
Net Margin19%19%19%19%
FCF Margin20%19%20%-

Base Co. Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth3%8%9%3%
Gross Profit Growth-11%10%-
EBITDA Growth-12%11%-
EBIT Growth(1%)11%11%(1%)
Net Profit Growth(2%)13%10%(2%)
FCF Growth-19%17%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Base Co. Operational KPIs

Base Co.'s revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Base Co.
Last FY202320242025202620272028
Revenue per Employee$0.1M---
Opex per Employee$0.0M---
Opex to Revenue6%6%6%6%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Base Co. Competitors

Base Co. competitors include Acer E-Enabling Service, I'LL Japan, Network People Services, TDC Soft, Sky ICT, Sword, Rimini Street, Aurionpro Solutions, Softcreate Holdings and Fixstars.

Most Base Co. public comparables operate across IT Consulting.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Acer E-Enabling Service$297M$24M1.1x1.0x13.4x13.1x
I'LL Japan$132M$39M2.3x2.2x8.0x-
Network People Services$20M$6M16.2x-59.3x-
TDC Soft$306M$36M0.8x0.8x7.3x-
Sky ICT$304M$56M1.6x1.4x8.9x8.7x
Sword$399M$41M1.1x1.0x10.4x8.3x
Rimini Street$422M$66M0.8x0.7x4.8x5.8x
Aurionpro Solutions$148M$31M2.2x2.0x10.7x10.3x

This data is available for Pro users. Sign up to see all Base Co. competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Base Co.

When was Base Co. founded?Base Co. was founded in 1997.
Where is Base Co. headquartered?Base Co. is headquartered in Japan.
How many employees does Base Co. have?As of today, Base Co. has over 1K employees.
Is Base Co. publicly listed?Yes, Base Co. is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Base Co.?Base Co. trades under 4481 ticker.
When did Base Co. go public?Base Co. went public in 2019.
Who are competitors of Base Co.?Base Co. main competitors include Acer E-Enabling Service, I'LL Japan, Network People Services, TDC Soft, Sky ICT, Sword, Rimini Street, Aurionpro Solutions, Softcreate Holdings, Fixstars.
What is the current market cap of Base Co.?Base Co.'s current market cap is $356M.
What is the current revenue of Base Co.?Base Co.'s last 12 months revenue is $142M.
What is the current revenue growth of Base Co.?Base Co. revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Base Co.?Current revenue multiple of Base Co. is 2.0x.
What is the current net income of Base Co.?Base Co.'s last 12 months net income is $27M.
How many companies Base Co. has acquired to date?Base Co. hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Base Co. has invested to date?Base Co. hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Base Co.

Lists including Base Co.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial