🚀 VC round data is live in beta, check it out!

Base Co. Valuation Multiples

Discover revenue and EBITDA valuation multiples for Base Co. and similar public comparables like ExaWizards, I'LL Japan, Noventiq, Computer Direct Group and more.

Base Co. Overview

About Base Co.

Base Co Ltd is engaged in providing computer software development and related activities. The company's activities include System development, System operation and maintenance, SAP implementation and maintenance support, e-KYC / Online identity verification service, BPO support using ICT, among others.


Founded

1997

HQ

Japan

Employees

N/A

Financials (LTM)

Revenue: $144M
Net Income: $28M

EV

$292M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Base Co. Financials

Base Co. reported last 12-month revenue of $144M.

In the same LTM period, Base Co. generated $28M in net income.

Revenue (LTM)


Base Co. P&L

In the most recent fiscal year, Base Co. reported revenue of $127M and EBITDA of $33M.

Base Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Base Co. forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$144MXXX$127MXXXXXXXXX
Gross ProfitXXX$40MXXXXXXXXX
Gross MarginXXX32%XXXXXXXXX
EBITDAXXX$33MXXXXXXXXX
EBITDA MarginXXX26%XXXXXXXXX
EBIT Margin26%XXX26%XXXXXXXXX
Net Profit$28MXXX$24MXXXXXXXXX
Net Margin19%XXX19%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Base Co. Stock Performance

Base Co. has current market cap of $364M, and enterprise value of $292M.

Market Cap Evolution


Base Co.'s stock price is $20.10.

See Base Co. trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$292M$364M0.0%XXXXXXXXX$1.34

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Base Co. Valuation Multiples

Base Co. trades at 2.0x EV/Revenue multiple, and 8.9x EV/EBITDA.

See valuation multiples for Base Co. and 15K+ public comps

EV / Revenue (LTM)


Base Co. Financial Valuation Multiples

As of March 17, 2026, Base Co. has market cap of $364M and EV of $292M.

Equity research analysts estimate Base Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Base Co. has a P/E ratio of 13.2x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$364MXXX$364MXXXXXXXXX
EV (current)$292MXXX$292MXXXXXXXXX
EV/Revenue2.0xXXX2.3xXXXXXXXXX
EV/EBITDAXXX8.9xXXXXXXXXX
EV/EBIT7.7xXXX8.9xXXXXXXXXX
EV/Gross ProfitXXX7.2xXXXXXXXXX
P/E13.2xXXX15.0xXXXXXXXXX
EV/FCFXXX12.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Base Co. Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Base Co. Margins & Growth Rates

Base Co.'s revenue in the last 12 month grew by 7%.

See operational valuation multiples for Base Co. and other 15K+ public comps

Base Co. Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth7%XXX12%XXXXXXXXX
EBITDA MarginXXX26%XXXXXXXXX
EBITDA GrowthXXX12%XXXXXXXXX
Opex to RevenueXXX6%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Base Co. Public Comps

See public comps and valuation multiples for other IT Consulting comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
ExaWizardsXXXXXXXXXXXXXXXXXX
I'LL JapanXXXXXXXXXXXXXXXXXX
NoventiqXXXXXXXXXXXXXXXXXX
Computer Direct GroupXXXXXXXXXXXXXXXXXX
The Hackett GroupXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Base Co. M&A Activity

Base Co. acquired XXX companies to date.

Last acquisition by Base Co. was on XXXXXXXX, XXXXX. Base Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Base Co.

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Base Co. Investment Activity

Base Co. invested in XXX companies to date.

Base Co. made its latest investment on XXXXXXXX, XXXXX. Base Co. invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Base Co.

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Base Co.

When was Base Co. founded?Base Co. was founded in 1997.
Where is Base Co. headquartered?Base Co. is headquartered in Japan.
Is Base Co. publicly listed?Yes, Base Co. is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Base Co.?Base Co. trades under 4481 ticker.
When did Base Co. go public?Base Co. went public in 2019.
Who are competitors of Base Co.?Base Co. main competitors are ExaWizards, I'LL Japan, Noventiq, Computer Direct Group.
What is the current market cap of Base Co.?Base Co.'s current market cap is $364M.
What is the current revenue of Base Co.?Base Co.'s last 12 months revenue is $144M.
What is the current revenue growth of Base Co.?Base Co. revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of Base Co.?Current revenue multiple of Base Co. is 2.0x.
Is Base Co. profitable?Yes, Base Co. is net-income-positive (as of the last 12 months).
What is the current net income of Base Co.?Base Co.'s last 12 months net income is $28M.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial