🚀 VC round data is live in beta, check it out!
ExaWizards Valuation Multiples
Discover revenue and EBITDA valuation multiples for ExaWizards and similar public comparables like Datamatics Global Services, TXT Group, Infibeam Avenues, Techmatrix and more.
ExaWizards Overview
About ExaWizards
ExaWizards Inc is engaged in Industrial innovation and solving social issues through service development using AI.
Founded
2016
HQ
Employees
574
Website
Sectors
Financials (LTM)
EV
$462M
ExaWizards Financials
ExaWizards reported last 12-month revenue of $75M and EBITDA of $12M.
In the same LTM period, ExaWizards generated $51M in gross profit, $12M in EBITDA, and $6M in net income.
Revenue (LTM)
ExaWizards P&L
In the most recent fiscal year, ExaWizards reported revenue of $67M and EBITDA of ($10M).
ExaWizards expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $75M | XXX | $67M | XXX | XXX | XXX |
| Gross Profit | $51M | XXX | $36M | XXX | XXX | XXX |
| Gross Margin | 68% | XXX | 53% | XXX | XXX | XXX |
| EBITDA | $12M | XXX | ($10M) | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | (15%) | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | $6M | XXX | ($16M) | XXX | XXX | XXX |
| Net Margin | 8% | XXX | (24%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
ExaWizards Stock Performance
ExaWizards has current market cap of $469M, and enterprise value of $462M.
Market Cap Evolution
ExaWizards' stock price is $4.94.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $462M | $469M | 3.8% | XXX | XXX | XXX | $-0.17 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialExaWizards Valuation Multiples
ExaWizards trades at 6.2x EV/Revenue multiple, and 37.1x EV/EBITDA.
EV / Revenue (LTM)
ExaWizards Financial Valuation Multiples
As of April 17, 2026, ExaWizards has market cap of $469M and EV of $462M.
Equity research analysts estimate ExaWizards' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ExaWizards has a P/E ratio of 78.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $469M | XXX | $469M | XXX | XXX | XXX |
| EV (current) | $462M | XXX | $462M | XXX | XXX | XXX |
| EV/Revenue | 6.2x | XXX | 6.9x | XXX | XXX | XXX |
| EV/EBITDA | 37.1x | XXX | (45.8x) | XXX | XXX | XXX |
| EV/EBIT | 53.1x | XXX | 2930.8x | XXX | XXX | XXX |
| EV/Gross Profit | 9.1x | XXX | 13.0x | XXX | XXX | XXX |
| P/E | 78.6x | XXX | (28.9x) | XXX | XXX | XXX |
| EV/FCF | 81.6x | XXX | (201.7x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified ExaWizards Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
ExaWizards Margins & Growth Rates
ExaWizards' revenue in the last 12 month grew by 22%.
ExaWizards' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
ExaWizards' rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ExaWizards' rule of X is 73% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
ExaWizards Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 22% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | (15%) | XXX | XXX | XXX |
| EBITDA Growth | 41% | XXX | (221%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 40% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 73% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 53% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
ExaWizards Public Comps
See public comps and valuation multiples for other Pure-Play AI Software and IT Consulting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| ExaWizards | XXX | XXX | XXX | XXX | XXX | XXX |
| Datamatics Global Services | XXX | XXX | XXX | XXX | XXX | XXX |
| TXT Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Infibeam Avenues | XXX | XXX | XXX | XXX | XXX | XXX |
| Techmatrix | XXX | XXX | XXX | XXX | XXX | XXX |
| Mitsubishi Research | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ExaWizards M&A Activity
ExaWizards acquired XXX companies to date.
Last acquisition by ExaWizards was on XXXXXXXX, XXXXX. ExaWizards acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by ExaWizards
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialExaWizards Investment Activity
ExaWizards invested in XXX companies to date.
ExaWizards made its latest investment on XXXXXXXX, XXXXX. ExaWizards invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by ExaWizards
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout ExaWizards
| When was ExaWizards founded? | ExaWizards was founded in 2016. |
| Where is ExaWizards headquartered? | ExaWizards is headquartered in Japan. |
| How many employees does ExaWizards have? | As of today, ExaWizards has over 574 employees. |
| Is ExaWizards publicly listed? | Yes, ExaWizards is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of ExaWizards? | ExaWizards trades under 4259 ticker. |
| When did ExaWizards go public? | ExaWizards went public in 2021. |
| Who are competitors of ExaWizards? | ExaWizards main competitors are Datamatics Global Services, TXT Group, Infibeam Avenues, Techmatrix. |
| What is the current market cap of ExaWizards? | ExaWizards' current market cap is $469M. |
| What is the current revenue of ExaWizards? | ExaWizards' last 12 months revenue is $75M. |
| What is the current revenue growth of ExaWizards? | ExaWizards revenue growth (NTM/LTM) is 22%. |
| What is the current EV/Revenue multiple of ExaWizards? | Current revenue multiple of ExaWizards is 6.2x. |
| Is ExaWizards profitable? | Yes, ExaWizards is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ExaWizards? | ExaWizards' last 12 months EBITDA is $12M. |
| What is ExaWizards' EBITDA margin? | ExaWizards' last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of ExaWizards? | Current EBITDA multiple of ExaWizards is 37.1x. |
| What is the current FCF of ExaWizards? | ExaWizards' last 12 months FCF is $6M. |
| What is ExaWizards' FCF margin? | ExaWizards' last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of ExaWizards? | Current FCF multiple of ExaWizards is 81.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.