🚀 VC round data is live in beta, check it out!
I'LL Japan Valuation Multiples
Discover revenue and EBITDA valuation multiples for I'LL Japan and similar public comparables like ExaWizards, Base Co., Noventiq, Computer Direct Group and more.
I'LL Japan Overview
About I'LL Japan
I'll Inc is engaged in the provision of system integration services for medium and small size companies. The company is engaged in two divisions namely System solution business, and Web solution business. The system solution provides customers with basic system construction, hardware maintenance, system operation support, network construction, and security management, and the Web solution offers website creation and operation, customer business analysis, and others. It is also develops unified management software, point unified management software and other operations.
Founded
1991
HQ
Employees
616
Website
Sectors
Financials (LTM)
EV
$327M
I'LL Japan Financials
I'LL Japan reported last 12-month revenue of $131M.
In the same LTM period, I'LL Japan generated $73M in gross profit and $24M in net income.
Revenue (LTM)
I'LL Japan P&L
In the most recent fiscal year, I'LL Japan reported revenue of $131M and EBITDA of $32M.
I'LL Japan expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $131M | XXX | $131M | XXX | XXX | XXX |
| Gross Profit | $73M | XXX | $67M | XXX | XXX | XXX |
| Gross Margin | 56% | XXX | 51% | XXX | XXX | XXX |
| EBITDA | — | XXX | $32M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 25% | XXX | XXX | XXX |
| EBIT Margin | 25% | XXX | 25% | XXX | XXX | XXX |
| Net Profit | $24M | XXX | $24M | XXX | XXX | XXX |
| Net Margin | 18% | XXX | 18% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
I'LL Japan Stock Performance
I'LL Japan has current market cap of $366M, and enterprise value of $327M.
Market Cap Evolution
I'LL Japan's stock price is $14.62.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $327M | $366M | 0.0% | XXX | XXX | XXX | $0.94 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialI'LL Japan Valuation Multiples
I'LL Japan trades at 2.5x EV/Revenue multiple, and 10.1x EV/EBITDA.
EV / Revenue (LTM)
I'LL Japan Financial Valuation Multiples
As of March 16, 2026, I'LL Japan has market cap of $366M and EV of $327M.
Equity research analysts estimate I'LL Japan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
I'LL Japan has a P/E ratio of 15.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $366M | XXX | $366M | XXX | XXX | XXX |
| EV (current) | $327M | XXX | $327M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 10.1x | XXX | XXX | XXX |
| EV/EBIT | 9.9x | XXX | 10.0x | XXX | XXX | XXX |
| EV/Gross Profit | 4.5x | XXX | 4.9x | XXX | XXX | XXX |
| P/E | 15.5x | XXX | 15.5x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 17.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified I'LL Japan Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
I'LL Japan Margins & Growth Rates
I'LL Japan's revenue in the last 12 month grew by 5%.
I'LL Japan's revenue per employee in the last FY averaged $0.2M.
I'LL Japan Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 9% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
I'LL Japan Public Comps
See public comps and valuation multiples for other IT Consulting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| ExaWizards | XXX | XXX | XXX | XXX | XXX | XXX |
| Base Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| Noventiq | XXX | XXX | XXX | XXX | XXX | XXX |
| Computer Direct Group | XXX | XXX | XXX | XXX | XXX | XXX |
| R Systems International | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
I'LL Japan M&A Activity
I'LL Japan acquired XXX companies to date.
Last acquisition by I'LL Japan was on XXXXXXXX, XXXXX. I'LL Japan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by I'LL Japan
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialI'LL Japan Investment Activity
I'LL Japan invested in XXX companies to date.
I'LL Japan made its latest investment on XXXXXXXX, XXXXX. I'LL Japan invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by I'LL Japan
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout I'LL Japan
| When was I'LL Japan founded? | I'LL Japan was founded in 1991. |
| Where is I'LL Japan headquartered? | I'LL Japan is headquartered in Japan. |
| How many employees does I'LL Japan have? | As of today, I'LL Japan has over 616 employees. |
| Is I'LL Japan publicly listed? | Yes, I'LL Japan is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of I'LL Japan? | I'LL Japan trades under 3854 ticker. |
| When did I'LL Japan go public? | I'LL Japan went public in 2007. |
| Who are competitors of I'LL Japan? | I'LL Japan main competitors are ExaWizards, Base Co., Noventiq, Computer Direct Group. |
| What is the current market cap of I'LL Japan? | I'LL Japan's current market cap is $366M. |
| What is the current revenue of I'LL Japan? | I'LL Japan's last 12 months revenue is $131M. |
| What is the current revenue growth of I'LL Japan? | I'LL Japan revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of I'LL Japan? | Current revenue multiple of I'LL Japan is 2.5x. |
| Is I'LL Japan profitable? | Yes, I'LL Japan is net-income-positive (as of the last 12 months). |
| What is the current net income of I'LL Japan? | I'LL Japan's last 12 months net income is $24M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.