TOMRA - Public Comps and Valuation Multiples

TOMRA Overview

About TOMRA

Tomra Systems ASA provides sorting and recycling solutions to equip customers for handling waste. The company creates and delivers sensor-based solutions that contribute to optimal resource productivity, in packaging, collection, compaction, recycling, ore sorting, and food production. It provides reverse vending machines, sensor-based sorting machines integrated post-harvest solutions, sensors for waste sorting applications, and other related products and solutions. The company's operating segments are; TOMRA Collection which generates key revenue, TOMRA Recycling, TOMRA Horizon, and TOMRA Food. Geographically, the company generates maximum revenue from Europe (excluding Northern Europe), followed by Northern Europe, America, Asia, and Oceania.

Founded

1972

HQ

Employees

5.3K+

Website

tomra.com

Sectors

Environmental & Facilities Services
Service Providers
ClimateTech

Financials

LTM Revenue $18.3B

LTM EBITDA $3.3B

EV

$4.4B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

TOMRA Financials

As of September 2025, TOMRA reported last 12-month revenue of $18.3B and EBITDA of $3.3B.

In the same period, TOMRA generated $8.0B in LTM gross profit and $1.3B in net income.

See TOMRA valuation multiples based on analyst estimates

TOMRA P&L

In the most recent fiscal year, TOMRA reported revenue of $134M and EBITDA of $25.1M.

TOMRA expects next 12-month revenue of XXX and NTM EBITDA of XXX

See TOMRA valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$18.3B	XXX	$134M	XXX	XXX	XXX
Gross Profit	$8.0B	XXX	$79.9M	XXX	XXX	XXX
Gross Margin	44%	XXX	60%	XXX	XXX	XXX
EBITDA	$3.3B	XXX	$25.1M	XXX	XXX	XXX
EBITDA Margin	18%	XXX	19%	XXX	XXX	XXX
EBIT	$2.0B	XXX	$15.5M	XXX	XXX	XXX
EBIT Margin	11%	XXX	12%	XXX	XXX	XXX
Net Profit	$1.3B	XXX	$9.3M	XXX	XXX	XXX
Net Margin	7%	XXX	7%	XXX	XXX	XXX
Net Debt	XXX	XXX	$28.5M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for TOMRA including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $18.3B. EBITDA for the last twelve months was $3.3B. In the most recent fiscal year, TOMRA achieved $134M in revenue and $25.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$18.3B	Analyst estimates available to subscribers	$134M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$8.0B	Analyst estimates available to subscribers	$79.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	44.1% gross margin	Analyst estimates available to subscribers	59.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$3.3B	Analyst estimates available to subscribers	$25.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.3% EBITDA margin	Analyst estimates available to subscribers	18.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$2.0B	Analyst estimates available to subscribers	$15.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.0% EBIT margin	Analyst estimates available to subscribers	11.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$1.3B	Analyst estimates available to subscribers	$9.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	6.9% net profit margin	Analyst estimates available to subscribers	7.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$28.5M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for TOMRA

This financial data table provides comprehensive performance metrics for TOMRA, a company based in Norway. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

TOMRA generated $18.3B in revenue over the last twelve months.
The company achieved $3.3B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $8.0B.
Net income over the last twelve months reached $1.3B.

Fiscal Year Performance

In the most recent fiscal year, TOMRA reported $134M in total revenue.
Fiscal year EBITDA was $25.1M.
The company maintained a gross profit margin of 59.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 18.8%.
Net profit margin reached 7.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for TOMRA. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

TOMRA Stock Performance

TOMRA has current market cap of NOK 37.7B (or $3.7B), and EV of NOK 44.4B (or $4.4B).

Market Cap Evolution

TOMRA Stock Data

As of October 30, 2025, TOMRA's stock price is NOK 128 (or $13).

See TOMRA trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$4.4B	$3.7B	XXX	XXX	XXX	XXX	$0.36

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

TOMRA Valuation Multiples

TOMRA's trades at 33.0x EV/Revenue multiple, and 175.6x EV/EBITDA.

See valuation multiples for TOMRA and 15K+ public comps

TOMRA Financial Valuation Multiples

As of October 30, 2025, TOMRA has market cap of $3.7B and EV of $4.4B.

Equity research analysts estimate TOMRA's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

TOMRA has a P/E ratio of 35.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$3.7B	XXX	$3.7B	XXX	XXX	XXX
EV (current)	$4.4B	XXX	$4.4B	XXX	XXX	XXX
EV/Revenue	2.8x	XXX	33.0x	XXX	XXX	XXX
EV/EBITDA	15.5x	XXX	175.6x	XXX	XXX	XXX
EV/EBIT	25.9x	XXX	283.8x	XXX	XXX	XXX
EV/Gross Profit	6.4x	XXX	n/a	XXX	XXX	XXX
P/E	35.0x	XXX	401.8x	XXX	XXX	XXX
EV/FCF	90.5x	XXX	188.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get TOMRA Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

TOMRA Margins & Growth Rates

TOMRA's last 12 month revenue growth is 17%

TOMRA's revenue per employee in the last FY averaged $25K, while opex per employee averaged $12K for the same period.

TOMRA's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

TOMRA's rule of X is 62% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for TOMRA and other 15K+ public comps

TOMRA Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	17%	XXX	275%	XXX	XXX	XXX
EBITDA Margin	18%	XXX	19%	XXX	XXX	XXX
EBITDA Growth	29%	XXX	276%	XXX	XXX	XXX
Rule of 40	33%	XXX	36%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	62%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$25K	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$12K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	48%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial