Switch theme
Sign up to access all valuation multiples
Tomra Systems ASA provides sorting and recycling solutions to equip customers for handling waste. The company creates and delivers sensor-based solutions that contribute to optimal resource productivity, in packaging, collection, compaction, recycling, ore sorting, and food production. It provides reverse vending machines, sensor-based sorting machines integrated post-harvest solutions, sensors for waste sorting applications, and other related products and solutions. The company's operating segments are; TOMRA Collection which generates key revenue, TOMRA Recycling, TOMRA Horizon, and TOMRA Food. Geographically, the company generates maximum revenue from Europe (excluding Northern Europe), followed by Northern Europe, America, Asia, and Oceania.
1972
5.3K+
LTM Revenue $17.5B
LTM EBITDA $3.3B
$4.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TOMRA has a last 12-month revenue of $17.5B and a last 12-month EBITDA of $3.3B.
In the most recent fiscal year, TOMRA achieved revenue of $127M and an EBITDA of $23.9M.
TOMRA expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TOMRA valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $124M | $127M | XXX | XXX | XXX |
| Gross Profit | $64.1M | $73.7M | XXX | XXX | XXX |
| Gross Margin | 52% | 58% | XXX | XXX | XXX |
| EBITDA | $19.1M | $23.9M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 19% | XXX | XXX | XXX |
| Net Profit | $9.3M | $5.9M | XXX | XXX | XXX |
| Net Margin | 7% | 5% | XXX | XXX | XXX |
| Net Debt | $13.5M | $20.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, TOMRA's stock price is NOK 151 (or $14).
TOMRA has current market cap of NOK 44.7B (or $4.2B), and EV of NOK 50.2B (or $4.7B).
See TOMRA trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.7B | $4.2B | XXX | XXX | XXX | XXX | $0.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, TOMRA has market cap of $4.2B and EV of $4.7B.
TOMRA's trades at 3.1x LTM EV/Revenue multiple, and 16.1x LTM EBITDA.
Analysts estimate TOMRA's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for TOMRA and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.7B | XXX | XXX | XXX |
| EV/Revenue | 37.2x | XXX | XXX | XXX |
| EV/EBITDA | 198.4x | XXX | XXX | XXX |
| P/E | 476.1x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 213.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTOMRA's NTM/LTM revenue growth is 14%
TOMRA's revenue per employee for the last fiscal year averaged $24K, while opex per employee averaged $12K for the same period.
Over next 12 months, TOMRA's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate TOMRA's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for TOMRA and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $24K | XXX | XXX | XXX | XXX |
| Opex per Employee | $12K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 48% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TOMRA acquired XXX companies to date.
Last acquisition by TOMRA was XXXXXXXX, XXXXX XXXXX XXXXXX . TOMRA acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was TOMRA founded? | TOMRA was founded in 1972. |
| Where is TOMRA headquartered? | TOMRA is headquartered in Norway. |
| How many employees does TOMRA have? | As of today, TOMRA has 5.3K+ employees. |
| Who is the CEO of TOMRA? | TOMRA's CEO is Ms. Tove Andersen. |
| Is TOMRA publicy listed? | Yes, TOMRA is a public company listed on OSL. |
| What is the stock symbol of TOMRA? | TOMRA trades under TOM ticker. |
| When did TOMRA go public? | TOMRA went public in 1985. |
| Who are competitors of TOMRA? | Similar companies to TOMRA include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of TOMRA? | TOMRA's current market cap is $4.2B |
| What is the current revenue of TOMRA? | TOMRA's last 12-month revenue is $17.5B. |
| What is the current EBITDA of TOMRA? | TOMRA's last 12-month EBITDA is $3.3B. |
| What is the current EV/Revenue multiple of TOMRA? | Current revenue multiple of TOMRA is 3.1x. |
| What is the current EV/EBITDA multiple of TOMRA? | Current EBITDA multiple of TOMRA is 16.1x. |
| What is the current revenue growth of TOMRA? | TOMRA revenue growth between 2023 and 2024 was 3%. |
| Is TOMRA profitable? | Yes, TOMRA is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
