Switch theme
Sign up to access all valuation multiples
Stingray Group Inc is a provider of multi-platform music services. It broadcasts music and video content on several platforms including radio stations, premium television channels, digital TV, satellite TV, IPTV, the Internet, mobile devices, and game consoles. The company's reportable segments are; Broadcasting and commercial music, Radio, and Corporate and eliminations. The maximum revenue is generated from its Broadcasting and commercial music segment which specializes in the broadcast of music and videos on multiple platforms and digital signage experiences and generates revenues from subscriptions or contracts. Geographically, the company derives its key revenue from Canada and the rest from the United States and other countries.
2011
950
LTM Revenue $267M
LTM EBITDA $97.5M
$661M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Stingray Group has a last 12-month revenue of $267M and a last 12-month EBITDA of $97.5M.
In the most recent fiscal year, Stingray Group achieved revenue of $242M and an EBITDA of $42.2M.
Stingray Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Stingray Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $227M | $242M | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | $66.8M | $42.2M | XXX | XXX | XXX |
| EBITDA Margin | 29% | 17% | XXX | XXX | XXX |
| Net Profit | $23.3M | $21.1M | XXX | XXX | XXX |
| Net Margin | 10% | 9% | XXX | XXX | XXX |
| Net Debt | $258M | $260M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Stingray Group's stock price is CAD 8 (or $6).
Stingray Group has current market cap of CAD 573M (or $401M), and EV of CAD 944M (or $661M).
See Stingray Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $661M | $401M | XXX | XXX | XXX | XXX | $0.73 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Stingray Group has market cap of $401M and EV of $661M.
Stingray Group's trades at 2.5x LTM EV/Revenue multiple, and 6.8x LTM EBITDA.
Analysts estimate Stingray Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Stingray Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $661M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 7.9x | XXX | XXX | XXX |
| P/E | 18.1x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 11.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpStingray Group's NTM/LTM revenue growth is 5%
Stingray Group's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Stingray Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Stingray Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Stingray Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -37% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 74% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ARN Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| The ONE Enterprise | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Stingray Group acquired XXX companies to date.
Last acquisition by Stingray Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Stingray Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Stingray Group founded? | Stingray Group was founded in 2011. |
| Where is Stingray Group headquartered? | Stingray Group is headquartered in Canada. |
| How many employees does Stingray Group have? | As of today, Stingray Group has 950 employees. |
| Who is the CEO of Stingray Group? | Stingray Group's CEO is Mr. Eric Boyko, C.P.A.. |
| Is Stingray Group publicy listed? | Yes, Stingray Group is a public company listed on TSE. |
| What is the stock symbol of Stingray Group? | Stingray Group trades under RAY.A ticker. |
| When did Stingray Group go public? | Stingray Group went public in 2015. |
| Who are competitors of Stingray Group? | Similar companies to Stingray Group include e.g. ARN Media, Sports Entertainment Group, Southern Cross Media, BEC World. |
| What is the current market cap of Stingray Group? | Stingray Group's current market cap is $401M |
| What is the current revenue of Stingray Group? | Stingray Group's last 12-month revenue is $267M. |
| What is the current EBITDA of Stingray Group? | Stingray Group's last 12-month EBITDA is $97.5M. |
| What is the current EV/Revenue multiple of Stingray Group? | Current revenue multiple of Stingray Group is 2.5x. |
| What is the current EV/EBITDA multiple of Stingray Group? | Current EBITDA multiple of Stingray Group is 6.8x. |
| What is the current revenue growth of Stingray Group? | Stingray Group revenue growth between 2023 and 2024 was 7%. |
| Is Stingray Group profitable? | Yes, Stingray Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
