Raizen SA is an integrated energy company. Its operating model involves the production and sale of renewable energy and sugar from sugarcane to the delivery of this energy to different parts of the world. The Company’s main activities are the distribution and sale of fossil and renewable fuels, the production and sale of automotive and industrial lubricants, oil refining, and operations related to convenience stores. The company operates in three reportable segments Mobility, Sugar and Renewables. The Marketing and Services segment refers to the trading and sale activities of fossil and renewable fuels and lubricants, through a franchised network of service stations under the Shell brand in all the national territory and Latin America, operating in Argentina and Paraguay.
2011
n/a
LTM Revenue $41.4B
LTM EBITDA $2.6B
$11.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Raizen has a last 12-month revenue of $41.4B and a last 12-month EBITDA of $2.6B.
In the most recent fiscal year, Raizen achieved revenue of $37.6B and an EBITDA of $2.8B.
Raizen expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Raizen valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $32.6B | $42.0B | $37.6B | $41.4B | XXX |
Gross Profit | $2.0B | $2.6B | $2.7B | XXX | XXX |
Gross Margin | 6% | 6% | 7% | XXX | XXX |
EBITDA | $2.1B | $2.7B | $2.8B | $2.6B | XXX |
EBITDA Margin | 6% | 6% | 7% | 6% | XXX |
Net Profit | $537M | $417M | $88.9M | XXX | XXX |
Net Margin | 2% | 1% | 0% | XXX | XXX |
Net Debt | $2.4B | $3.5B | $3.5B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 7, 2025, Raizen's stock price is BRL 2 (or $0).
Raizen has current market cap of BRL 18.9B (or $3.2B), and EV of BRL 64.8B (or $11.1B).
See Raizen trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$11.1B | $3.2B | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 7, 2025, Raizen has market cap of $3.2B and EV of $11.1B.
Raizen's trades at 0.3x LTM EV/Revenue multiple, and 4.3x LTM EBITDA.
Analysts estimate Raizen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Raizen and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $11.1B | XXX | XXX | XXX |
EV/Revenue | 0.3x | XXX | XXX | XXX |
EV/EBITDA | 4.3x | XXX | XXX | XXX |
P/E | 9.5x | XXX | XXX | XXX |
P/E/Growth | 0.6x | XXX | XXX | XXX |
EV/FCF | 42.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRaizen's NTM/LTM revenue growth is 3%
Raizen's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Raizen's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Raizen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Raizen and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | -10% | XXX | XXX | XXX | XXX |
EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
EBITDA Growth | 3% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 9% | XXX | XXX | XXX | XXX |
Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
Opex per Employee | n/a | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 4% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Raizen acquired XXX companies to date.
Last acquisition by Raizen was XXXXXXXX, XXXXX XXXXX XXXXXX . Raizen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Raizen founded? | Raizen was founded in 2011. |
Where is Raizen headquartered? | Raizen is headquartered in Brazil. |
Is Raizen publicy listed? | Yes, Raizen is a public company listed on BVMF. |
What is the stock symbol of Raizen? | Raizen trades under RAIZ4 ticker. |
When did Raizen go public? | Raizen went public in 2021. |
Who are competitors of Raizen? | Similar companies to Raizen include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
What is the current market cap of Raizen? | Raizen's current market cap is $3.2B |
What is the current revenue of Raizen? | Raizen's last 12-month revenue is $41.4B. |
What is the current EBITDA of Raizen? | Raizen's last 12-month EBITDA is $2.6B. |
What is the current EV/Revenue multiple of Raizen? | Current revenue multiple of Raizen is 0.3x. |
What is the current EV/EBITDA multiple of Raizen? | Current EBITDA multiple of Raizen is 4.3x. |
What is the current revenue growth of Raizen? | Raizen revenue growth between 2023 and 2024 was -10%. |
Is Raizen profitable? | Yes, Raizen is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.