Switch theme
Sign up to access all valuation multiples
Pyrum Innovations AG is a recycling technology company. The company recycles end-of-life tyres with its patented pyrolysis technology, obtaining new raw materials such as recovered carbon black, pyrolysis oil and gas. The the company operates in the recycling market for end-of-life tyres. It generates revenue from customers in Germany and European Union.
2008
73
LTM Revenue $39.8M
LTM EBITDA -$95.3M
$106M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Pyrum Innovations has a last 12-month revenue of $39.8M and a last 12-month EBITDA of -$95.3M.
In the most recent fiscal year, Pyrum Innovations achieved revenue of $0.2M and an EBITDA of -$0.7M.
Pyrum Innovations expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pyrum Innovations valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $0.1M | $0.2M | XXX | XXX | XXX |
| Gross Profit | $0.1M | $0.1M | XXX | XXX | XXX |
| Gross Margin | 124% | 68% | XXX | XXX | XXX |
| EBITDA | -$0.7M | -$0.7M | XXX | XXX | XXX |
| EBITDA Margin | -607% | -366% | XXX | XXX | XXX |
| Net Profit | -$0.7M | -$0.9M | XXX | XXX | XXX |
| Net Margin | -681% | -472% | XXX | XXX | XXX |
| Net Debt | n/a | $1.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Pyrum Innovations's stock price is NOK 321 (or $30).
Pyrum Innovations has current market cap of NOK 1.2B (or $110M), and EV of NOK 1.1B (or $106M).
See Pyrum Innovations trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $106M | $110M | XXX | XXX | XXX | XXX | $-3.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Pyrum Innovations has market cap of $110M and EV of $106M.
Pyrum Innovations's trades at 30.4x LTM EV/Revenue multiple, and -12.7x LTM EBITDA.
Analysts estimate Pyrum Innovations's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Pyrum Innovations and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $106M | XXX | XXX | XXX |
| EV/Revenue | 557.5x | XXX | XXX | XXX |
| EV/EBITDA | -152.2x | XXX | XXX | XXX |
| P/E | -106.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -172.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPyrum Innovations's NTM/LTM revenue growth is 172%
Pyrum Innovations's revenue per employee for the last fiscal year averaged $3K, while opex per employee averaged $15K for the same period.
Over next 12 months, Pyrum Innovations's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Pyrum Innovations's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Pyrum Innovations and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 76% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -366% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -194% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $3K | XXX | XXX | XXX | XXX |
| Opex per Employee | $15K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 592% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pyrum Innovations acquired XXX companies to date.
Last acquisition by Pyrum Innovations was XXXXXXXX, XXXXX XXXXX XXXXXX . Pyrum Innovations acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Pyrum Innovations founded? | Pyrum Innovations was founded in 2008. |
| Where is Pyrum Innovations headquartered? | Pyrum Innovations is headquartered in Norway. |
| How many employees does Pyrum Innovations have? | As of today, Pyrum Innovations has 73 employees. |
| Is Pyrum Innovations publicy listed? | Yes, Pyrum Innovations is a public company listed on OSL. |
| What is the stock symbol of Pyrum Innovations? | Pyrum Innovations trades under PYRUM ticker. |
| When did Pyrum Innovations go public? | Pyrum Innovations went public in 2021. |
| Who are competitors of Pyrum Innovations? | Similar companies to Pyrum Innovations include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Pyrum Innovations? | Pyrum Innovations's current market cap is $110M |
| What is the current revenue of Pyrum Innovations? | Pyrum Innovations's last 12-month revenue is $39.8M. |
| What is the current EBITDA of Pyrum Innovations? | Pyrum Innovations's last 12-month EBITDA is -$95.3M. |
| What is the current EV/Revenue multiple of Pyrum Innovations? | Current revenue multiple of Pyrum Innovations is 30.4x. |
| What is the current EV/EBITDA multiple of Pyrum Innovations? | Current EBITDA multiple of Pyrum Innovations is -12.7x. |
| What is the current revenue growth of Pyrum Innovations? | Pyrum Innovations revenue growth between 2023 and 2024 was 76%. |
| Is Pyrum Innovations profitable? | Yes, Pyrum Innovations is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
