Switch theme
Sign up to access all valuation multiples
Pyrum Innovations AG is a recycling technology company. The company recycles end-of-life tyres with its patented pyrolysis technology, obtaining new raw materials such as recovered carbon black, pyrolysis oil and gas. The the company operates in the recycling market for end-of-life tyres. It generates revenue from customers in Germany and European Union.
2008
91
LTM Revenue $52.6M
LTM EBITDA -$75.0M
$133M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Pyrum Innovations has a last 12-month revenue (LTM) of $52.6M and a last 12-month EBITDA of -$75.0M.
In the most recent fiscal year, Pyrum Innovations achieved revenue of $0.2M and an EBITDA of -$0.6M.
Pyrum Innovations expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pyrum Innovations valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $52.6M | XXX | $0.2M | XXX | XXX | XXX |
| Gross Profit | -$142M | XXX | $0.4M | XXX | XXX | XXX |
| Gross Margin | -269% | XXX | 190% | XXX | XXX | XXX |
| EBITDA | -$75.0M | XXX | -$0.6M | XXX | XXX | XXX |
| EBITDA Margin | -143% | XXX | -291% | XXX | XXX | XXX |
| EBIT | -$126M | XXX | -$0.9M | XXX | XXX | XXX |
| EBIT Margin | -240% | XXX | -426% | XXX | XXX | XXX |
| Net Profit | -$146M | XXX | -$1.0M | XXX | XXX | XXX |
| Net Margin | -278% | XXX | -501% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Pyrum Innovations's stock price is NOK 367 (or $36).
Pyrum Innovations has current market cap of NOK 1.4B (or $138M), and EV of NOK 1.4B (or $133M).
See Pyrum Innovations trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $133M | $138M | XXX | XXX | XXX | XXX | $-3.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Pyrum Innovations has market cap of $138M and EV of $133M.
Pyrum Innovations's trades at 668.2x EV/Revenue multiple, and -229.6x EV/EBITDA.
Equity research analysts estimate Pyrum Innovations's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Pyrum Innovations has a P/E ratio of -11.3x.
See valuation multiples for Pyrum Innovations and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $138M | XXX | $138M | XXX | XXX | XXX |
| EV (current) | $133M | XXX | $133M | XXX | XXX | XXX |
| EV/Revenue | 30.2x | XXX | 668.2x | XXX | XXX | XXX |
| EV/EBITDA | -21.2x | XXX | -229.6x | XXX | XXX | XXX |
| EV/EBIT | -12.6x | XXX | -156.9x | XXX | XXX | XXX |
| EV/Gross Profit | -11.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -11.3x | XXX | -138.3x | XXX | XXX | XXX |
| EV/FCF | -4.2x | XXX | -93.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPyrum Innovations's last 12 month revenue growth is 296%
Pyrum Innovations's revenue per employee in the last FY averaged $2K, while opex per employee averaged $14K for the same period.
Pyrum Innovations's rule of 40 is -311% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Pyrum Innovations's rule of X is 597% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Pyrum Innovations and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 296% | XXX | 1037% | XXX | XXX | XXX |
| EBITDA Margin | -143% | XXX | -291% | XXX | XXX | XXX |
| EBITDA Growth | -64% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -311% | XXX | 5% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 597% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $2K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $14K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 616% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pyrum Innovations acquired XXX companies to date.
Last acquisition by Pyrum Innovations was XXXXXXXX, XXXXX XXXXX XXXXXX . Pyrum Innovations acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Pyrum Innovations founded? | Pyrum Innovations was founded in 2008. |
| Where is Pyrum Innovations headquartered? | Pyrum Innovations is headquartered in Norway. |
| How many employees does Pyrum Innovations have? | As of today, Pyrum Innovations has 91 employees. |
| Is Pyrum Innovations publicy listed? | Yes, Pyrum Innovations is a public company listed on OSL. |
| What is the stock symbol of Pyrum Innovations? | Pyrum Innovations trades under PYRUM ticker. |
| When did Pyrum Innovations go public? | Pyrum Innovations went public in 2021. |
| Who are competitors of Pyrum Innovations? | Similar companies to Pyrum Innovations include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Pyrum Innovations? | Pyrum Innovations's current market cap is $138M |
| What is the current revenue of Pyrum Innovations? | Pyrum Innovations's last 12 months revenue is $52.6M. |
| What is the current revenue growth of Pyrum Innovations? | Pyrum Innovations revenue growth (NTM/LTM) is 296%. |
| What is the current EV/Revenue multiple of Pyrum Innovations? | Current revenue multiple of Pyrum Innovations is 30.2x. |
| Is Pyrum Innovations profitable? | Yes, Pyrum Innovations is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Pyrum Innovations? | Pyrum Innovations's last 12 months EBITDA is -$75.0M. |
| What is Pyrum Innovations's EBITDA margin? | Pyrum Innovations's last 12 months EBITDA margin is -143%. |
| What is the current EV/EBITDA multiple of Pyrum Innovations? | Current EBITDA multiple of Pyrum Innovations is -21.2x. |
| What is the current FCF of Pyrum Innovations? | Pyrum Innovations's last 12 months FCF is -$378M. |
| What is Pyrum Innovations's FCF margin? | Pyrum Innovations's last 12 months FCF margin is -718%. |
| What is the current EV/FCF multiple of Pyrum Innovations? | Current FCF multiple of Pyrum Innovations is -4.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
