Switch theme
Sign up to access all valuation multiples
Ekopak NV is an environmental, social, and governance-driven off-grid water solution company. The company includes two segments: WaaS & Project Business. With Water-as-a-Service (WaaS), the company offers a carefree service from A to Z. The contract with the customer is, in substance, the delivery, during the contractual period, of a guaranteed minimum volume of water which meets the contractual quality requirements under the DBFMO contracts. The Project Business model includes the traditional sales, recurring services, consumables, and short-term rental sales. The majority of revenue is from Project Business. The company operates in Europe, APAC, Africa, and the Americas.
1997
285
LTM Revenue $73.1M
LTM EBITDA $3.5M
$216M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ekopak has a last 12-month revenue (LTM) of $73.1M and a last 12-month EBITDA of $3.5M.
In the most recent fiscal year, Ekopak achieved revenue of $53.5M and an EBITDA of -$5.0M.
Ekopak expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ekopak valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $73.1M | XXX | $53.5M | XXX | XXX | XXX |
| Gross Profit | $36.2M | XXX | $13.4M | XXX | XXX | XXX |
| Gross Margin | 49% | XXX | 25% | XXX | XXX | XXX |
| EBITDA | $3.5M | XXX | -$5.0M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | -9% | XXX | XXX | XXX |
| EBIT | -$4.1M | XXX | -$14.7M | XXX | XXX | XXX |
| EBIT Margin | -6% | XXX | -27% | XXX | XXX | XXX |
| Net Profit | -$7.1M | XXX | -$13.7M | XXX | XXX | XXX |
| Net Margin | -10% | XXX | -26% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $69.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Ekopak's stock price is EUR 7 (or $8).
Ekopak has current market cap of EUR 124M (or $140M), and EV of EUR 192M (or $216M).
See Ekopak trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $216M | $140M | XXX | XXX | XXX | XXX | $-0.36 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Ekopak has market cap of $140M and EV of $216M.
Ekopak's trades at 4.0x EV/Revenue multiple, and -42.9x EV/EBITDA.
Equity research analysts estimate Ekopak's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Ekopak has a P/E ratio of -19.6x.
See valuation multiples for Ekopak and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $140M | XXX | $140M | XXX | XXX | XXX |
| EV (current) | $216M | XXX | $216M | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | 4.0x | XXX | XXX | XXX |
| EV/EBITDA | 62.1x | XXX | -42.9x | XXX | XXX | XXX |
| EV/EBIT | -52.1x | XXX | -14.7x | XXX | XXX | XXX |
| EV/Gross Profit | 6.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | -19.6x | XXX | -10.2x | XXX | XXX | XXX |
| EV/FCF | -10.8x | XXX | -6.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEkopak's last 12 month revenue growth is 40%
Ekopak's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Ekopak's rule of 40 is 49% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Ekopak's rule of X is 106% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Ekopak and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 40% | XXX | 46% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | -9% | XXX | XXX | XXX |
| EBITDA Growth | 356% | XXX | 87% | XXX | XXX | XXX |
| Rule of 40 | 49% | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 106% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 52% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ekopak acquired XXX companies to date.
Last acquisition by Ekopak was XXXXXXXX, XXXXX XXXXX XXXXXX . Ekopak acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Ekopak founded? | Ekopak was founded in 1997. |
| Where is Ekopak headquartered? | Ekopak is headquartered in Belgium. |
| How many employees does Ekopak have? | As of today, Ekopak has 285 employees. |
| Who is the CEO of Ekopak? | Ekopak's CEO is Mr. Pieter Loose. |
| Is Ekopak publicy listed? | Yes, Ekopak is a public company listed on BRU. |
| What is the stock symbol of Ekopak? | Ekopak trades under EKOP ticker. |
| When did Ekopak go public? | Ekopak went public in 2021. |
| Who are competitors of Ekopak? | Similar companies to Ekopak include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Ekopak? | Ekopak's current market cap is $140M |
| What is the current revenue of Ekopak? | Ekopak's last 12 months revenue is $73.1M. |
| What is the current revenue growth of Ekopak? | Ekopak revenue growth (NTM/LTM) is 40%. |
| What is the current EV/Revenue multiple of Ekopak? | Current revenue multiple of Ekopak is 3.0x. |
| Is Ekopak profitable? | Yes, Ekopak is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Ekopak? | Ekopak's last 12 months EBITDA is $3.5M. |
| What is Ekopak's EBITDA margin? | Ekopak's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Ekopak? | Current EBITDA multiple of Ekopak is 62.1x. |
| What is the current FCF of Ekopak? | Ekopak's last 12 months FCF is -$20.0M. |
| What is Ekopak's FCF margin? | Ekopak's last 12 months FCF margin is -27%. |
| What is the current EV/FCF multiple of Ekopak? | Current FCF multiple of Ekopak is -10.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
