Switch theme
Sign up to access all valuation multiples
Ekopak NV is an environmental, social and governance driven off-grid water solution company. Its solutions allow industrial customers to reduce their water consumption, in a sustainable, reliable and cost-effective manner. Ekopak focuses on optimizing customer water use through containerized water purification units that transform off-grid water sources such as rain, surface and wastewater into cleaner water that can be used and reused in the customer's industrial processes.
1997
n/a
LTM Revenue $65.5M
LTM EBITDA $1.4M
$152M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ekopak has a last 12-month revenue of $65.5M and a last 12-month EBITDA of $1.4M.
In the most recent fiscal year, Ekopak achieved revenue of $59.6M and an EBITDA of $2.8M.
Ekopak expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ekopak valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $38.7M | $59.6M | XXX | XXX | XXX |
| Gross Profit | $4.5M | $12.1M | XXX | XXX | XXX |
| Gross Margin | 12% | 20% | XXX | XXX | XXX |
| EBITDA | $3.5M | $2.8M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 5% | XXX | XXX | XXX |
| Net Profit | -$2.1M | -$3.3M | XXX | XXX | XXX |
| Net Margin | -6% | -6% | XXX | XXX | XXX |
| Net Debt | n/a | $28.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Ekopak's stock price is EUR 5 (or $5).
Ekopak has current market cap of EUR 74.1M (or $79.6M), and EV of EUR 142M (or $152M).
See Ekopak trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $152M | $79.6M | XXX | XXX | XXX | XXX | $-0.42 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Ekopak has market cap of $79.6M and EV of $152M.
Ekopak's trades at 2.3x LTM EV/Revenue multiple, and 109.2x LTM EBITDA.
Analysts estimate Ekopak's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ekopak and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $152M | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 54.5x | XXX | XXX | XXX |
| P/E | -10.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -4.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEkopak's NTM/LTM revenue growth is 46%
Ekopak's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Ekopak's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ekopak's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ekopak and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 54% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -20% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 51% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 47% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ekopak acquired XXX companies to date.
Last acquisition by Ekopak was XXXXXXXX, XXXXX XXXXX XXXXXX . Ekopak acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ekopak founded? | Ekopak was founded in 1997. |
| Where is Ekopak headquartered? | Ekopak is headquartered in Belgium. |
| Who is the CEO of Ekopak? | Ekopak's CEO is Mr. Pieter Loose. |
| Is Ekopak publicy listed? | Yes, Ekopak is a public company listed on BRU. |
| What is the stock symbol of Ekopak? | Ekopak trades under EKOP ticker. |
| When did Ekopak go public? | Ekopak went public in 2021. |
| Who are competitors of Ekopak? | Similar companies to Ekopak include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Ekopak? | Ekopak's current market cap is $79.6M |
| What is the current revenue of Ekopak? | Ekopak's last 12-month revenue is $65.5M. |
| What is the current EBITDA of Ekopak? | Ekopak's last 12-month EBITDA is $1.4M. |
| What is the current EV/Revenue multiple of Ekopak? | Current revenue multiple of Ekopak is 2.3x. |
| What is the current EV/EBITDA multiple of Ekopak? | Current EBITDA multiple of Ekopak is 109.2x. |
| What is the current revenue growth of Ekopak? | Ekopak revenue growth between 2023 and 2024 was 54%. |
| Is Ekopak profitable? | Yes, Ekopak is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
