OIZUMI - Public Comps and Valuation Multiples

OIZUMI Overview

About OIZUMI

OIZUMI Corp is a Japan-based company engaged in the manufacturing and sale of equipment related to gaming machines. The company offers various products such as pachislot machines, preparatory devices, supply, WICA series, medal supply collect products and other related devices serving food and beverage industries. Additionally, it is also involved in leasing and management of real estate.

Founded

1974

HQ

Employees

290

Website

oizumi.co.jp

Sectors

Electronic Equipment
Peripherals

Financials

LTM Revenue $132M

Last FY EBITDA $12.7M

EV

$107M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

OIZUMI Financials

As of September 2025, OIZUMI reported last 12-month revenue of $132M.

In the same period, OIZUMI achieved $1.6M in LTM net income.

See OIZUMI valuation multiples based on analyst estimates

OIZUMI P&L

In the most recent fiscal year, OIZUMI reported revenue of $132M and EBITDA of $12.7M.

OIZUMI expects next 12-month revenue of XXX and NTM EBITDA of XXX

See OIZUMI valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$132M	XXX	$132M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$41.7M	XXX	XXX	XXX
Gross Margin	n/a	XXX	32%	XXX	XXX	XXX
EBITDA	n/a	XXX	$12.7M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	10%	XXX	XXX	XXX
EBIT	$0.6M	XXX	$0.6M	XXX	XXX	XXX
EBIT Margin	0%	XXX	0%	XXX	XXX	XXX
Net Profit	$1.6M	XXX	$1.6M	XXX	XXX	XXX
Net Margin	1%	XXX	1%	XXX	XXX	XXX
Net Debt	XXX	XXX	$57.0M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for OIZUMI including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $132M. In the most recent fiscal year, OIZUMI achieved $132M in revenue and $12.7M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$132M	Analyst estimates available to subscribers	$132M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$41.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	31.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$12.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	9.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$0.6M	Analyst estimates available to subscribers	$0.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	0.5% EBIT margin	Analyst estimates available to subscribers	0.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$1.6M	Analyst estimates available to subscribers	$1.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.2% net profit margin	Analyst estimates available to subscribers	1.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$57.0M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for OIZUMI

This financial data table provides comprehensive performance metrics for OIZUMI, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

OIZUMI generated $132M in revenue over the last twelve months.
Net income over the last twelve months reached $1.6M.

Fiscal Year Performance

In the most recent fiscal year, OIZUMI reported $132M in total revenue.
Fiscal year EBITDA was $12.7M.
The company maintained a gross profit margin of 31.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 9.6%.
Net profit margin reached 1.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for OIZUMI. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

OIZUMI Stock Performance

OIZUMI has current market cap of JPY 7.3B (or $47.7M), and EV of JPY 16.3B (or $107M).

Market Cap Evolution

OIZUMI Stock Data

As of October 20, 2025, OIZUMI's stock price is JPY 323 (or $2).

See OIZUMI trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$107M	$47.7M	XXX	XXX	XXX	XXX	$0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

OIZUMI Valuation Multiples

OIZUMI's trades at 0.8x EV/Revenue multiple, and 8.1x EV/EBITDA.

See valuation multiples for OIZUMI and 15K+ public comps

OIZUMI Financial Valuation Multiples

As of October 20, 2025, OIZUMI has market cap of $47.7M and EV of $107M.

Equity research analysts estimate OIZUMI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

OIZUMI has a P/E ratio of 29.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$47.7M	XXX	$47.7M	XXX	XXX	XXX
EV (current)	$107M	XXX	$107M	XXX	XXX	XXX
EV/Revenue	0.8x	XXX	0.8x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	8.1x	XXX	XXX	XXX
EV/EBIT	175.1x	XXX	50.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	29.5x	XXX	22.9x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-12.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get OIZUMI Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

OIZUMI Margins & Growth Rates

OIZUMI's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

OIZUMI's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

OIZUMI's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for OIZUMI and other 15K+ public comps

OIZUMI Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	10%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	17%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	31%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial