Switch theme
Sign up to access all valuation multiples
OIZUMI Corp is a Japan-based company engaged in the manufacturing and sale of equipment related to gaming machines. The company offers various products such as pachislot machines, preparatory devices, supply, WICA series, medal supply collect products and other related devices serving food and beverage industries. Additionally, it is also involved in leasing and management of real estate.
1974
290
LTM Revenue n/a
LTM EBITDA n/a
$94.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OIZUMI has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, OIZUMI achieved revenue of $142M and an EBITDA of $14.8M.
OIZUMI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OIZUMI valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $120M | $142M | XXX | XXX | XXX |
| Gross Profit | n/a | $36.5M | XXX | XXX | XXX |
| Gross Margin | NaN% | 26% | XXX | XXX | XXX |
| EBITDA | $20.2M | $14.8M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 10% | XXX | XXX | XXX |
| Net Profit | n/a | $10.4M | XXX | XXX | XXX |
| Net Margin | NaN% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | $57.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, OIZUMI's stock price is JPY 324 (or $2).
OIZUMI has current market cap of JPY 7.3B (or $48.4M), and EV of JPY 14.2B (or $94.2M).
See OIZUMI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $94.2M | $48.4M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, OIZUMI has market cap of $48.4M and EV of $94.2M.
OIZUMI's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate OIZUMI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for OIZUMI and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $94.2M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOIZUMI's NTM/LTM revenue growth is n/a
OIZUMI's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, OIZUMI's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate OIZUMI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for OIZUMI and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -27% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OIZUMI acquired XXX companies to date.
Last acquisition by OIZUMI was XXXXXXXX, XXXXX XXXXX XXXXXX . OIZUMI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was OIZUMI founded? | OIZUMI was founded in 1974. |
| Where is OIZUMI headquartered? | OIZUMI is headquartered in Japan. |
| How many employees does OIZUMI have? | As of today, OIZUMI has 290 employees. |
| Is OIZUMI publicy listed? | Yes, OIZUMI is a public company listed on TKS. |
| What is the stock symbol of OIZUMI? | OIZUMI trades under 6428 ticker. |
| When did OIZUMI go public? | OIZUMI went public in 2002. |
| Who are competitors of OIZUMI? | Similar companies to OIZUMI include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of OIZUMI? | OIZUMI's current market cap is $48.4M |
| What is the current revenue growth of OIZUMI? | OIZUMI revenue growth between 2023 and 2024 was 18%. |
| Is OIZUMI profitable? | Yes, OIZUMI is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
