NRB Valuation Multiples

Discover revenue and EBITDA valuation multiples for NRB.

NRB Overview

About NRB

NRB Inc is engaged in construction and development of modular designs, operating large modular production facilities, employing engineering teams for relocatable schools, Olympic housing. Its product includes: Bridge School, which is developed for temporary classroom use, is a high-quality steel-frame product that can be swiftly and safely installed and easily moved for installation at any desired locations; Bridge Stay; Bridge Camps; Bridge Home; and Bridge Residence.


Founded

2019

HQ

South Korea

Employees

N/A

Website

and-rb.com

Financials (FY)

Revenue: $42M
EBITDA: $13M

EV

$120M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

NRB Financials

NRB reported last fiscal year revenue of $42M and EBITDA of $13M.

In the same fiscal year, NRB generated $9M in gross profit, $13M in EBITDA, and had net loss of ($376K).


NRB P&L

In the most recent fiscal year, NRB reported revenue of $42M and EBITDA of $13M.

NRB is unprofitable as of last fiscal year, with gross margin of 21%, EBITDA margin of 31%, and net margin of (1%).

See analyst estimates for NRB
Last FY202320242025202620272028
Revenue$42M$36M$37M$42M
Gross Profit$9M$12M$10M$9M
Gross Margin21%32%27%21%
EBITDA$13M$13M$16M$13M
EBITDA Margin31%35%44%31%
EBIT Margin8%24%12%8%
Net Profit($376K)$1M$1M($376K)
Net Margin(1%)3%4%(1%)
Net Debt$35M---

Financial data powered by Morningstar, Inc.

NRB Stock Performance

NRB has current market cap of $66M, and enterprise value of $120M.


NRB's stock price is $6.05.

NRB has an EPS (earnings per share) of $-0.03.

See more trading valuation data for NRB
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$120M$66M-0.5%---$-0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

NRB Valuation Multiples

NRB trades at 2.9x EV/Revenue multiple, and 9.3x EV/EBITDA.

See NTM and 2027E valuation multiples for NRB

NRB Financial Valuation Multiples

As of August 14, 2026, NRB has market cap of $66M and EV of $120M.

NRB has a P/E ratio of (174.2x).

Last FY202320242025202620272028
EV/Revenue2.9x3.3x3.2x2.9x
EV/EBITDA9.3x9.4x7.3x9.3x
EV/EBIT37.9x14.0x27.4x37.9x
EV/Gross Profit13.8x10.2x11.9x13.8x
P/E(174.2x)61.7x46.4x(174.2x)
EV/FCF(4.7x)(6.4x)(28.7x)(4.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified NRB Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

NRB Margins & Growth Rates

NRB grew revenue by 101% and EBITDA by 69% in the last fiscal year.

In the most recent fiscal year, NRB reported gross margin of 21%, EBITDA margin of 31%, and net margin of (1%).

See estimated margins and future growth rates for NRB

NRB Margins

Last FY202420252026202720282029
Gross Margin21%27%21%25%
EBITDA Margin31%44%31%26%
EBIT Margin8%12%8%12%
Net Margin(1%)4%(1%)6%
FCF Margin(61%)(11%)(61%)-

NRB Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth101%2%13%101%
Gross Profit Growth146%(14%)(14%)146%
EBITDA Growth69%28%(22%)69%
EBIT Growth230%(49%)(28%)230%
Net Profit Growth(1467%)33%(127%)(1467%)
FCF Growth-(78%)513%-

Data powered by FactSet, Inc. and Morningstar, Inc.

NRB Operational KPIs

NRB's Rule of 40 is 127% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NRB's Rule of X is 279% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for NRB
Last FY202320242025202620272028
Rule of 40127%---
Bessemer Rule of X279%---
S&M Expenses to Revenue2%2%2%2%
G&A Expenses to Revenue1%1%1%1%
R&D Expenses to Revenue2%3%3%2%
Opex to Revenue13%9%15%13%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

NRB Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all NRB competitors and their valuation data.

Start Free Trial

NRB VC Funding History

Before going public, NRB raised $13M in total equity funding, across 2 rounds.


NRB Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Jan-24SeedJongsu Heo$4M--
Jun-22Series A-$9M--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About NRB

When was NRB founded?NRB was founded in 2019.
Where is NRB headquartered?NRB is headquartered in South Korea.
Is NRB publicly listed?Yes, NRB is a public company listed on Korea Exchange.
What is the stock symbol of NRB?NRB trades under 475230 ticker.
When did NRB go public?NRB went public in 2025.
Who are competitors of NRB?NRB main competitors include
What is the current market cap of NRB?NRB's current market cap is $66M.
What is the current revenue of NRB?NRB's last fiscal year revenue is $42M.
What is the current revenue growth of NRB?NRB revenue growth (vs. last FY) is 101%.
What is the current EV/Revenue multiple of NRB?Current revenue multiple of NRB is 2.9x.
Is NRB profitable?No, NRB is not profitable.
How many companies NRB has acquired to date?NRB hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies NRB has invested to date?NRB hasn't invested in any companies yet (or none have been disclosed publicly).

Lists including NRB

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial