Switch theme
Sign up to access all valuation multiples
Noodles & Co is a restaurant concept offering lunch and dinner within the fast-casual segment of the restaurant industry. The company's menu includes a variety of cooked-to-order dishes, including noodles and pasta, soups, salads and appetizers. The company also provides dining, pick-up and delivery services.
2002
7.3K+
LTM Revenue $503M
LTM EBITDA $25.3M
$323M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Noodles has a last 12-month revenue (LTM) of $503M and a last 12-month EBITDA of $25.3M.
In the most recent fiscal year, Noodles achieved revenue of $493M and an EBITDA of $1.3M.
Noodles expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Noodles valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $503M | XXX | $493M | XXX | XXX | XXX |
| Gross Profit | $375M | XXX | $73.9M | XXX | XXX | XXX |
| Gross Margin | 75% | XXX | 15% | XXX | XXX | XXX |
| EBITDA | $25.3M | XXX | $1.3M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 0% | XXX | XXX | XXX |
| EBIT | -$9.9M | XXX | -$7.5M | XXX | XXX | XXX |
| EBIT Margin | -2% | XXX | -2% | XXX | XXX | XXX |
| Net Profit | -$17.7M | XXX | -$36.2M | XXX | XXX | XXX |
| Net Margin | -4% | XXX | -7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $99.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Noodles's stock price is $1.
Noodles has current market cap of $40.5M, and EV of $323M.
See Noodles trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $323M | $40.5M | XXX | XXX | XXX | XXX | $-0.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Noodles has market cap of $40.5M and EV of $323M.
Noodles's trades at 0.7x EV/Revenue multiple, and 250.8x EV/EBITDA.
Equity research analysts estimate Noodles's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Noodles has a P/E ratio of -2.3x.
See valuation multiples for Noodles and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $40.5M | XXX | $40.5M | XXX | XXX | XXX |
| EV (current) | $323M | XXX | $323M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 12.8x | XXX | 250.8x | XXX | XXX | XXX |
| EV/EBIT | -32.6x | XXX | -43.0x | XXX | XXX | XXX |
| EV/Gross Profit | 0.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -2.3x | XXX | -1.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -15.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNoodles's last 12 month revenue growth is 2%
Noodles's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $11K for the same period.
Noodles's rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Noodles's rule of X is 9% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Noodles and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | 6% | XXX | 2% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 9% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $11K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Noodles acquired XXX companies to date.
Last acquisition by Noodles was XXXXXXXX, XXXXX XXXXX XXXXXX . Noodles acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Noodles founded? | Noodles was founded in 2002. |
| Where is Noodles headquartered? | Noodles is headquartered in United States of America. |
| How many employees does Noodles have? | As of today, Noodles has 7.3K+ employees. |
| Who is the CEO of Noodles? | Noodles's CEO is Mr. Andrew H. Madsen. |
| Is Noodles publicy listed? | Yes, Noodles is a public company listed on NAS. |
| What is the stock symbol of Noodles? | Noodles trades under NDLS ticker. |
| When did Noodles go public? | Noodles went public in 2013. |
| Who are competitors of Noodles? | Similar companies to Noodles include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Noodles? | Noodles's current market cap is $40.5M |
| What is the current revenue of Noodles? | Noodles's last 12 months revenue is $503M. |
| What is the current revenue growth of Noodles? | Noodles revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Noodles? | Current revenue multiple of Noodles is 0.6x. |
| Is Noodles profitable? | Yes, Noodles is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Noodles? | Noodles's last 12 months EBITDA is $25.3M. |
| What is Noodles's EBITDA margin? | Noodles's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Noodles? | Current EBITDA multiple of Noodles is 12.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
