🚀 VC round data is live in beta, check it out!
- Public Comps
- Masterbeef
Masterbeef Valuation Multiples
Discover revenue and EBITDA valuation multiples for Masterbeef and similar public comparables like DP Poland, Garden Company, Red Robin Gourmet Burgers, TH International and more.
Masterbeef Overview
About Masterbeef
Masterbeef Group is a full-service restaurant group in Hong Kong, specializing in Taiwanese hotpot and Taiwanese barbecue. The company operates restaurant outlets under the Master Beef and Anping Grill brands. The company operates under a single operating segment, that is the catering service.
Founded
2022
HQ

Employees
363
Website
Sectors
Financials (FY)
EV
$100M
Masterbeef Financials
Masterbeef reported last fiscal year revenue of $64M and EBITDA of $16M.
In the same fiscal year, Masterbeef generated $22M in gross profit, $16M in EBITDA, and $4M in net income.
Masterbeef P&L
In the most recent fiscal year, Masterbeef reported revenue of $64M and EBITDA of $16M.
Masterbeef expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $64M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $22M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 34% | XXX | XXX | XXX |
| EBITDA | — | XXX | $16M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 25% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (1%) | XXX | XXX | XXX |
| Net Profit | — | XXX | $4M | XXX | XXX | XXX |
| Net Margin | — | XXX | 7% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Masterbeef Stock Performance
Masterbeef has current market cap of $93M, and enterprise value of $100M.
Market Cap Evolution
Masterbeef's stock price is $5.45.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $100M | $93M | 0.0% | XXX | XXX | XXX | $0.24 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMasterbeef Valuation Multiples
Masterbeef trades at 1.5x EV/Revenue multiple, and 6.3x EV/EBITDA.
Masterbeef Financial Valuation Multiples
As of March 18, 2026, Masterbeef has market cap of $93M and EV of $100M.
Equity research analysts estimate Masterbeef's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Masterbeef has a P/E ratio of 22.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $93M | XXX | $93M | XXX | XXX | XXX |
| EV (current) | $100M | XXX | $100M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 6.3x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (134.4x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 4.5x | XXX | XXX | XXX |
| P/E | — | XXX | 22.3x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 16.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Masterbeef Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Masterbeef Margins & Growth Rates
Masterbeef's revenue in the last fiscal year grew by 1%.
Masterbeef Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 19% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 11% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 35% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Masterbeef Public Comps
See public comps and valuation multiples for other Restaurants & Nightlife comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| DP Poland | XXX | XXX | XXX | XXX | XXX | XXX |
| Garden Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Red Robin Gourmet Burgers | XXX | XXX | XXX | XXX | XXX | XXX |
| TH International | XXX | XXX | XXX | XXX | XXX | XXX |
| Intl Meal Co Alimentacao | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Masterbeef M&A Activity
Masterbeef acquired XXX companies to date.
Last acquisition by Masterbeef was on XXXXXXXX, XXXXX. Masterbeef acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Masterbeef
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMasterbeef Investment Activity
Masterbeef invested in XXX companies to date.
Masterbeef made its latest investment on XXXXXXXX, XXXXX. Masterbeef invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Masterbeef
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Masterbeef
| When was Masterbeef founded? | Masterbeef was founded in 2022. |
| Where is Masterbeef headquartered? | Masterbeef is headquartered in Hong Kong. |
| How many employees does Masterbeef have? | As of today, Masterbeef has over 363 employees. |
| Who is the CEO of Masterbeef? | Masterbeef's CEO is Ka Chun R Lam. |
| Is Masterbeef publicly listed? | Yes, Masterbeef is a public company listed on Nasdaq. |
| What is the stock symbol of Masterbeef? | Masterbeef trades under MB ticker. |
| When did Masterbeef go public? | Masterbeef went public in 2025. |
| Who are competitors of Masterbeef? | Masterbeef main competitors are DP Poland, Garden Company, Red Robin Gourmet Burgers, TH International. |
| What is the current market cap of Masterbeef? | Masterbeef's current market cap is $93M. |
| What is the current revenue of Masterbeef? | Masterbeef's last fiscal year revenue is $64M. |
| What is the current EV/Revenue multiple of Masterbeef? | Current revenue multiple of Masterbeef is 1.5x. |
| Is Masterbeef profitable? | No, Masterbeef is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.