Switch theme
Sign up to access all valuation multiples
Masterbeef Group is a full-service restaurant group in Hong Kong, specializing in Taiwanese hotpot and Taiwanese barbecue. The company operates restaurant outlets under the Master Beef and Anping Grill brands. The company operates under a single operating segment, that is the catering service.
2022
363
Last FY Revenue $504M
Last FY EBITDA $124M
$259M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Masterbeef achieved revenue of $504M and an EBITDA of $124M.
Masterbeef expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Masterbeef valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $504M | XXX | XXX | XXX |
| Gross Profit | XXX | $171M | XXX | XXX | XXX |
| Gross Margin | XXX | 34% | XXX | XXX | XXX |
| EBITDA | XXX | $124M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 25% | XXX | XXX | XXX |
| EBIT | XXX | -$5.8M | XXX | XXX | XXX |
| EBIT Margin | XXX | -1% | XXX | XXX | XXX |
| Net Profit | XXX | $32.9M | XXX | XXX | XXX |
| Net Margin | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Masterbeef's stock price is $15.
Masterbeef has current market cap of $250M, and EV of $259M.
See Masterbeef trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $259M | $250M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Masterbeef has market cap of $250M and EV of $259M.
Masterbeef's trades at 0.5x EV/Revenue multiple, and 2.1x EV/EBITDA.
Equity research analysts estimate Masterbeef's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Masterbeef's P/E ratio is not available.
See valuation multiples for Masterbeef and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $250M | XXX | $250M | XXX | XXX | XXX |
| EV (current) | $259M | XXX | $259M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -44.6x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 7.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 5.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMasterbeef's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.5M for the same period.
Masterbeef's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Masterbeef's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Masterbeef and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 35% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Masterbeef acquired XXX companies to date.
Last acquisition by Masterbeef was XXXXXXXX, XXXXX XXXXX XXXXXX . Masterbeef acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Masterbeef founded? | Masterbeef was founded in 2022. |
| Where is Masterbeef headquartered? | Masterbeef is headquartered in United States of America. |
| How many employees does Masterbeef have? | As of today, Masterbeef has 363 employees. |
| Who is the CEO of Masterbeef? | Masterbeef's CEO is Mr. Ka Chun R Lam. |
| Is Masterbeef publicy listed? | Yes, Masterbeef is a public company listed on NAS. |
| What is the stock symbol of Masterbeef? | Masterbeef trades under MB ticker. |
| When did Masterbeef go public? | Masterbeef went public in 2025. |
| Who are competitors of Masterbeef? | Similar companies to Masterbeef include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Masterbeef? | Masterbeef's current market cap is $250M |
| Is Masterbeef profitable? | Yes, Masterbeef is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
