Garden Company - Public Comps and Valuation Multiples

Garden Company Overview

About Garden Company

Garden Co Ltd is engaged in restaurant operations, including brands such as Ichikakuya and Yamashita Honki Udon, and utilizing merger & Acquisition strategies to expand portfolio.

Founded

2015

HQ

Employees

3.3K+

Website

gardengroup.co.jp

Sectors

Restaurants & Nightlife

Financials

LTM Revenue $113M

Last FY EBITDA $13.9M

EV

$64.4M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Garden Company Financials

As of September 2025, Garden Company reported last 12-month revenue of $113M.

In the same period, Garden Company achieved $7.9M in LTM net income.

See Garden Company valuation multiples based on analyst estimates

Garden Company P&L

In the most recent fiscal year, Garden Company reported revenue of $113M and EBITDA of $13.9M.

Garden Company expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Garden Company valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$113M	XXX	$113M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$79.7M	XXX	XXX	XXX
Gross Margin	n/a	XXX	71%	XXX	XXX	XXX
EBITDA	n/a	XXX	$13.9M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	12%	XXX	XXX	XXX
EBIT	$12.1M	XXX	$12.1M	XXX	XXX	XXX
EBIT Margin	11%	XXX	11%	XXX	XXX	XXX
Net Profit	$7.9M	XXX	$7.9M	XXX	XXX	XXX
Net Margin	7%	XXX	7%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Garden Company including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $113M. In the most recent fiscal year, Garden Company achieved $113M in revenue and $13.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$113M	Analyst estimates available to subscribers	$113M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$79.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	70.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$13.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	12.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$12.1M	Analyst estimates available to subscribers	$12.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	10.8% EBIT margin	Analyst estimates available to subscribers	10.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$7.9M	Analyst estimates available to subscribers	$7.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.0% net profit margin	Analyst estimates available to subscribers	7.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Garden Company

This financial data table provides comprehensive performance metrics for Garden Company, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Garden Company generated $113M in revenue over the last twelve months.
Net income over the last twelve months reached $7.9M.

Fiscal Year Performance

In the most recent fiscal year, Garden Company reported $113M in total revenue.
Fiscal year EBITDA was $13.9M.
The company maintained a gross profit margin of 70.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 12.4%.
Net profit margin reached 7.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Garden Company. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Garden Company Stock Performance

Garden Company has current market cap of JPY 14.4B (or $94.6M), and EV of JPY 9.8B (or $64.4M).

Market Cap Evolution

Garden Company Stock Data

As of October 20, 2025, Garden Company's stock price is JPY 2095 (or $14).

See Garden Company trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$64.4M	$94.6M	XXX	XXX	XXX	XXX	$1.44

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Garden Company Valuation Multiples

Garden Company's trades at 0.6x EV/Revenue multiple, and 4.7x EV/EBITDA.

See valuation multiples for Garden Company and 15K+ public comps

Garden Company Financial Valuation Multiples

As of October 20, 2025, Garden Company has market cap of $94.6M and EV of $64.4M.

Equity research analysts estimate Garden Company's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Garden Company has a P/E ratio of 11.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$94.6M	XXX	$94.6M	XXX	XXX	XXX
EV (current)	$64.4M	XXX	$64.4M	XXX	XXX	XXX
EV/Revenue	0.6x	XXX	0.6x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	4.7x	XXX	XXX	XXX
EV/EBIT	5.3x	XXX	5.5x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	11.9x	XXX	12.2x	XXX	XXX	XXX
EV/FCF	n/a	XXX	11.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Garden Company Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Garden Company Margins & Growth Rates

Garden Company's revenue per employee in the last FY averaged $34K, while opex per employee averaged $21K for the same period.

Garden Company's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Garden Company's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Garden Company and other 15K+ public comps

Garden Company Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	12%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$34K	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$21K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	60%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial