Garden Co Ltd is engaged in restaurant operations, including brands such as Ichikakuya and Yamashita Honki Udon, and utilizing merger & Acquisition strategies to expand portfolio.
2015
3.3K+
LTM Revenue $119M
Last FY EBITDA $14.3M
$82.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Garden Company has a last 12-month revenue (LTM) of $119M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Garden Company achieved revenue of $116M and an EBITDA of $14.3M.
Garden Company expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Garden Company valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $119M | XXX | $116M | XXX | XXX | XXX |
Gross Profit | n/a | XXX | $81.9M | XXX | XXX | XXX |
Gross Margin | n/a | XXX | 71% | XXX | XXX | XXX |
EBITDA | n/a | XXX | $14.3M | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | 12% | XXX | XXX | XXX |
EBIT | $13.0M | XXX | $12.5M | XXX | XXX | XXX |
EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
Net Profit | $8.5M | XXX | $8.1M | XXX | XXX | XXX |
Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 29, 2025, Garden Company's stock price is JPY 2494 (or $17).
Garden Company has current market cap of JPY 17.2B (or $116M), and EV of JPY 12.2B (or $82.3M).
See Garden Company trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$82.3M | $116M | XXX | XXX | XXX | XXX | $1.39 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 29, 2025, Garden Company has market cap of $116M and EV of $82.3M.
Garden Company's trades at 0.7x EV/Revenue multiple, and 5.8x EV/EBITDA.
Equity research analysts estimate Garden Company's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Garden Company has a P/E ratio of 13.6x.
See valuation multiples for Garden Company and 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $116M | XXX | $116M | XXX | XXX | XXX |
EV (current) | $82.3M | XXX | $82.3M | XXX | XXX | XXX |
EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
EV/EBITDA | n/a | XXX | 5.8x | XXX | XXX | XXX |
EV/EBIT | 6.3x | XXX | 6.8x | XXX | XXX | XXX |
EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
P/E | 13.6x | XXX | 14.5x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | 14.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGarden Company's last 12 month revenue growth is 8%
Garden Company's revenue per employee in the last FY averaged $35K, while opex per employee averaged $21K for the same period.
Garden Company's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Garden Company's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Garden Company and other 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 8% | XXX | 8% | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | 12% | XXX | XXX | XXX |
EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
Rule of 40 | 21% | XXX | 21% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $35K | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $21K | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 60% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Garden Company acquired XXX companies to date.
Last acquisition by Garden Company was XXXXXXXX, XXXXX XXXXX XXXXXX . Garden Company acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free TrialWhen was Garden Company founded? | Garden Company was founded in 2015. |
Where is Garden Company headquartered? | Garden Company is headquartered in Japan. |
How many employees does Garden Company have? | As of today, Garden Company has 3.3K+ employees. |
Is Garden Company publicy listed? | Yes, Garden Company is a public company listed on TKS. |
What is the stock symbol of Garden Company? | Garden Company trades under 274A ticker. |
When did Garden Company go public? | Garden Company went public in 2024. |
Who are competitors of Garden Company? | Similar companies to Garden Company include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
What is the current market cap of Garden Company? | Garden Company's current market cap is $116M |
What is the current revenue of Garden Company? | Garden Company's last 12 months revenue is $119M. |
What is the current revenue growth of Garden Company? | Garden Company revenue growth (NTM/LTM) is 8%. |
What is the current EV/Revenue multiple of Garden Company? | Current revenue multiple of Garden Company is 0.7x. |
Is Garden Company profitable? | Yes, Garden Company is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.