🚀 VC round data is live in beta, check it out!
Garden Company Valuation Multiples
Discover revenue and EBITDA valuation multiples for Garden Company and similar public comparables like Masterbeef, DP Poland, Red Robin Gourmet Burgers, TH International and more.
Garden Company Overview
About Garden Company
Garden Co Ltd is engaged in restaurant operations, including brands such as Ichikakuya and Yamashita Honki Udon, and utilizing merger & Acquisition strategies to expand portfolio.
Founded
2015
HQ
Employees
3.3K
Website
Sectors
Financials (LTM)
EV
$81M
Garden Company Financials
Garden Company reported last 12-month revenue of $113M.
In the same LTM period, Garden Company generated $4M in net income.
Revenue (LTM)
Garden Company P&L
In the most recent fiscal year, Garden Company reported revenue of $108M and EBITDA of $13M.
Garden Company expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $113M | XXX | $108M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $77M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 71% | XXX | XXX | XXX |
| EBITDA | — | XXX | $13M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 12% | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $4M | XXX | $8M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 7% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Garden Company Stock Performance
Garden Company has current market cap of $102M, and enterprise value of $81M.
Market Cap Evolution
Garden Company's stock price is $14.25.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $81M | $102M | 0.3% | XXX | XXX | XXX | $1.06 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialGarden Company Valuation Multiples
Garden Company trades at 0.7x EV/Revenue multiple, and 6.0x EV/EBITDA.
EV / Revenue (LTM)
Garden Company Financial Valuation Multiples
As of April 20, 2026, Garden Company has market cap of $102M and EV of $81M.
Equity research analysts estimate Garden Company's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Garden Company has a P/E ratio of 25.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $102M | XXX | $102M | XXX | XXX | XXX |
| EV (current) | $81M | XXX | $81M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 6.0x | XXX | XXX | XXX |
| EV/EBIT | 9.8x | XXX | 6.9x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.1x | XXX | XXX | XXX |
| P/E | 25.9x | XXX | 13.4x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 18.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Garden Company Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Garden Company Margins & Growth Rates
Garden Company's revenue in the last fiscal year grew by 4%.
Garden Company's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.
Garden Company Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 1% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 60% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Garden Company Public Comps
See public comps and valuation multiples for other Restaurants & Nightlife comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Garden Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Masterbeef | XXX | XXX | XXX | XXX | XXX | XXX |
| DP Poland | XXX | XXX | XXX | XXX | XXX | XXX |
| Red Robin Gourmet Burgers | XXX | XXX | XXX | XXX | XXX | XXX |
| TH International | XXX | XXX | XXX | XXX | XXX | XXX |
| International Meal Company | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Garden Company M&A Activity
Garden Company acquired XXX companies to date.
Last acquisition by Garden Company was on XXXXXXXX, XXXXX. Garden Company acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Garden Company
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialGarden Company Investment Activity
Garden Company invested in XXX companies to date.
Garden Company made its latest investment on XXXXXXXX, XXXXX. Garden Company invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Garden Company
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Garden Company
| When was Garden Company founded? | Garden Company was founded in 2015. |
| Where is Garden Company headquartered? | Garden Company is headquartered in Japan. |
| How many employees does Garden Company have? | As of today, Garden Company has over 3K employees. |
| Is Garden Company publicly listed? | Yes, Garden Company is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Garden Company? | Garden Company trades under 274A ticker. |
| When did Garden Company go public? | Garden Company went public in 2024. |
| Who are competitors of Garden Company? | Garden Company main competitors are Masterbeef, DP Poland, Red Robin Gourmet Burgers, TH International. |
| What is the current market cap of Garden Company? | Garden Company's current market cap is $102M. |
| What is the current revenue of Garden Company? | Garden Company's last 12 months revenue is $113M. |
| What is the current revenue growth of Garden Company? | Garden Company revenue growth (vs. last FY) is 4%. |
| What is the current EV/Revenue multiple of Garden Company? | Current revenue multiple of Garden Company is 0.7x. |
| Is Garden Company profitable? | Yes, Garden Company is net-income-positive (as of the last 12 months). |
| What is the current net income of Garden Company? | Garden Company's last 12 months net income is $4M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.