Switch theme
Sign up to access all valuation multiples
Kelsian operates public transport bus services throughout Australia, Singapore, and the UK on behalf of state governments. In the private sector, the group provides commuter transport services to resource companies, corporates, and education providers in Australia and the United States. Additionally, Kelsian provides marine transportation and a variety of tourism-related services throughout Australia including ferry services, leisure cruises, accommodation, bus tours, and packaged holidays.
2004
12.5K+
LTM Revenue $1.4B
LTM EBITDA $175M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kelsian Group has a last 12-month revenue of $1.4B and a last 12-month EBITDA of $175M.
In the most recent fiscal year, Kelsian Group achieved revenue of $1.3B and an EBITDA of $169M.
Kelsian Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kelsian Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $891M | $1.3B | XXX | XXX | XXX |
| Gross Profit | $756M | $787M | XXX | XXX | XXX |
| Gross Margin | 85% | 62% | XXX | XXX | XXX |
| EBITDA | $83.7M | $169M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 13% | XXX | XXX | XXX |
| Net Profit | $33.3M | $13.2M | XXX | XXX | XXX |
| Net Margin | 4% | 1% | XXX | XXX | XXX |
| Net Debt | $140M | $327M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kelsian Group's stock price is AUD 3 (or $2).
Kelsian Group has current market cap of AUD 724M (or $455M), and EV of AUD 1.7B (or $1.0B).
See Kelsian Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $455M | XXX | XXX | XXX | XXX | $0.20 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kelsian Group has market cap of $455M and EV of $1.0B.
Kelsian Group's trades at 0.8x LTM EV/Revenue multiple, and 6.0x LTM EBITDA.
Analysts estimate Kelsian Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kelsian Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 6.0x | XXX | XXX | XXX |
| P/E | 10.2x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | -30.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKelsian Group's NTM/LTM revenue growth is 5%
Kelsian Group's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Kelsian Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kelsian Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kelsian Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 42% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 102% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 63% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 85% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lindsay Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Waberer's Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Tegma | XXX | XXX | XXX | XXX | XXX | XXX |
| Mandiri Herindo | XXX | XXX | XXX | XXX | XXX | XXX |
| Prosegur Cash | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kelsian Group acquired XXX companies to date.
Last acquisition by Kelsian Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Kelsian Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kelsian Group founded? | Kelsian Group was founded in 2004. |
| Where is Kelsian Group headquartered? | Kelsian Group is headquartered in Australia. |
| How many employees does Kelsian Group have? | As of today, Kelsian Group has 12.5K+ employees. |
| Who is the CEO of Kelsian Group? | Kelsian Group's CEO is Mr. Clinton Feuerherdt. |
| Is Kelsian Group publicy listed? | Yes, Kelsian Group is a public company listed on ASX. |
| What is the stock symbol of Kelsian Group? | Kelsian Group trades under KLS ticker. |
| When did Kelsian Group go public? | Kelsian Group went public in 2013. |
| Who are competitors of Kelsian Group? | Similar companies to Kelsian Group include e.g. Lindsay Australia, Waberer's Group, Tegma, Mandiri Herindo. |
| What is the current market cap of Kelsian Group? | Kelsian Group's current market cap is $455M |
| What is the current revenue of Kelsian Group? | Kelsian Group's last 12-month revenue is $1.4B. |
| What is the current EBITDA of Kelsian Group? | Kelsian Group's last 12-month EBITDA is $175M. |
| What is the current EV/Revenue multiple of Kelsian Group? | Current revenue multiple of Kelsian Group is 0.8x. |
| What is the current EV/EBITDA multiple of Kelsian Group? | Current EBITDA multiple of Kelsian Group is 6.0x. |
| What is the current revenue growth of Kelsian Group? | Kelsian Group revenue growth between 2023 and 2024 was 42%. |
| Is Kelsian Group profitable? | Yes, Kelsian Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
