Switch theme
Sign up to access all valuation multiples
Kelsian operates public transport bus services throughout Australia, Singapore, and the UK on behalf of state governments. In the private sector, the group provides commuter transport services to resource companies, corporates, and education providers in Australia and the United States. Additionally, Kelsian provides marine transportation and a variety of tourism-related services throughout Australia including ferry services, leisure cruises, accommodation, bus tours, and packaged holidays.
2004
12.5K+
LTM Revenue $1.4B
LTM EBITDA $182M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kelsian Group has a last 12-month revenue (LTM) of $1.4B and a last 12-month EBITDA of $182M.
In the most recent fiscal year, Kelsian Group achieved revenue of $1.3B and an EBITDA of $174M.
Kelsian Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kelsian Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.4B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Profit | $282M | XXX | $1.2B | XXX | XXX | XXX |
| Gross Margin | 20% | XXX | 90% | XXX | XXX | XXX |
| EBITDA | $182M | XXX | $174M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBIT | $95.4M | XXX | $63.6M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $56.9M | XXX | $37.5M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $457M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of June 27, 2025, Kelsian Group's stock price is AUD 4 (or $2).
Kelsian Group has current market cap of AUD 1.0B (or $667M), and EV of AUD 2.0B (or $1.3B).
See Kelsian Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $667M | XXX | XXX | XXX | XXX | $0.21 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of June 27, 2025, Kelsian Group has market cap of $667M and EV of $1.3B.
Kelsian Group's trades at 0.9x EV/Revenue multiple, and 7.2x EV/EBITDA.
Equity research analysts estimate Kelsian Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kelsian Group has a P/E ratio of 11.7x.
See valuation multiples for Kelsian Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $667M | XXX | $667M | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | 7.2x | XXX | XXX | XXX |
| EV/EBIT | 13.4x | XXX | 16.0x | XXX | XXX | XXX |
| EV/Gross Profit | 4.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.7x | XXX | 14.1x | XXX | XXX | XXX |
| EV/FCF | -153.1x | XXX | -32.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKelsian Group's last 12 month revenue growth is 4%
Kelsian Group's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Kelsian Group's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kelsian Group's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Kelsian Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 20% | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 85% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Lindsay Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Waberer's Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Tegma | XXX | XXX | XXX | XXX | XXX | XXX |
| Mandiri Herindo | XXX | XXX | XXX | XXX | XXX | XXX |
| Prosegur Cash | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kelsian Group acquired XXX companies to date.
Last acquisition by Kelsian Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Kelsian Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Kelsian Group founded? | Kelsian Group was founded in 2004. |
| Where is Kelsian Group headquartered? | Kelsian Group is headquartered in Australia. |
| How many employees does Kelsian Group have? | As of today, Kelsian Group has 12.5K+ employees. |
| Who is the CEO of Kelsian Group? | Kelsian Group's CEO is Mr. Clinton Feuerherdt. |
| Is Kelsian Group publicy listed? | Yes, Kelsian Group is a public company listed on ASX. |
| What is the stock symbol of Kelsian Group? | Kelsian Group trades under KLS ticker. |
| When did Kelsian Group go public? | Kelsian Group went public in 2013. |
| Who are competitors of Kelsian Group? | Similar companies to Kelsian Group include e.g. Lindsay Australia, Waberer's Group, Tegma, Mandiri Herindo. |
| What is the current market cap of Kelsian Group? | Kelsian Group's current market cap is $667M |
| What is the current revenue of Kelsian Group? | Kelsian Group's last 12 months revenue is $1.4B. |
| What is the current revenue growth of Kelsian Group? | Kelsian Group revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Kelsian Group? | Current revenue multiple of Kelsian Group is 0.9x. |
| Is Kelsian Group profitable? | Yes, Kelsian Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Kelsian Group? | Kelsian Group's last 12 months EBITDA is $182M. |
| What is Kelsian Group's EBITDA margin? | Kelsian Group's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Kelsian Group? | Current EBITDA multiple of Kelsian Group is 7.0x. |
| What is the current FCF of Kelsian Group? | Kelsian Group's last 12 months FCF is -$8.3M. |
| What is Kelsian Group's FCF margin? | Kelsian Group's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Kelsian Group? | Current FCF multiple of Kelsian Group is -153.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
