Ernst Russ - Public Comps and Valuation Multiples

Ernst Russ Overview

About Ernst Russ

Ernst Russ AG is a principal investment firm specializing in fund-of-fund investments. It operates in the Shipping and Alternative Investment segment. Within the Shipping segment, it focuses on structuring and asset management of investment vehicles for ships on its behalf and behalf of third parties. The Asset Classes, life insurance, secondary market, and aircraft are managed in the Alternative Investments segment. The firm's majority of revenue comes from Germany through the shipping segment.

Founded

1893

HQ

Employees

Website

ernst-russ.de

Sectors

Marine Transportation

Financials

LTM Revenue $187M

LTM EBITDA $126M

EV

$141M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Ernst Russ Financials

As of August 2025, Ernst Russ reported last 12-month revenue of $187M and EBITDA of $126M.

In the same period, Ernst Russ generated $102M in LTM gross profit and $62.0M in net income.

See Ernst Russ valuation multiples based on analyst estimates

Ernst Russ P&L

In the most recent fiscal year, Ernst Russ reported revenue of $202M and EBITDA of $119M.

Ernst Russ expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Ernst Russ valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$187M	XXX	$202M	XXX	XXX	XXX
Gross Profit	$102M	XXX	$62.9M	XXX	XXX	XXX
Gross Margin	55%	XXX	31%	XXX	XXX	XXX
EBITDA	$126M	XXX	$119M	XXX	XXX	XXX
EBITDA Margin	67%	XXX	59%	XXX	XXX	XXX
EBIT	$94.5M	XXX	$63.7M	XXX	XXX	XXX
EBIT Margin	50%	XXX	31%	XXX	XXX	XXX
Net Profit	$62.0M	XXX	$49.8M	XXX	XXX	XXX
Net Margin	33%	XXX	25%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Ernst Russ including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $187M. EBITDA for the last twelve months was $126M. In the most recent fiscal year, Ernst Russ achieved $202M in revenue and $119M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$187M	Analyst estimates available to subscribers	$202M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$102M	Analyst estimates available to subscribers	$62.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	54.5% gross margin	Analyst estimates available to subscribers	31.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$126M	Analyst estimates available to subscribers	$119M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	67.2% EBITDA margin	Analyst estimates available to subscribers	58.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$94.5M	Analyst estimates available to subscribers	$63.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	50.5% EBIT margin	Analyst estimates available to subscribers	31.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$62.0M	Analyst estimates available to subscribers	$49.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	33.1% net profit margin	Analyst estimates available to subscribers	24.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Ernst Russ

This financial data table provides comprehensive performance metrics for Ernst Russ, a company based in Germany. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Ernst Russ generated $187M in revenue over the last twelve months.
The company achieved $126M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $102M.
Net income over the last twelve months reached $62.0M.

Fiscal Year Performance

In the most recent fiscal year, Ernst Russ reported $202M in total revenue.
Fiscal year EBITDA was $119M.
The company maintained a gross profit margin of 31.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 58.7%.
Net profit margin reached 24.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Ernst Russ. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Ernst Russ Stock Performance

Ernst Russ has current market cap of EUR 230M (or $269M), and EV of EUR 120M (or $141M).

Market Cap Evolution

Ernst Russ Stock Data

As of September 15, 2025, Ernst Russ's stock price is EUR 7 (or $8).

See Ernst Russ trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$141M	$269M	XXX	XXX	XXX	XXX	$1.74

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Ernst Russ Valuation Multiples

Ernst Russ's trades at 0.7x EV/Revenue multiple, and 1.2x EV/EBITDA.

See valuation multiples for Ernst Russ and 15K+ public comps

Ernst Russ Financial Valuation Multiples

As of September 15, 2025, Ernst Russ has market cap of $269M and EV of $141M.

Equity research analysts estimate Ernst Russ's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Ernst Russ has a P/E ratio of 4.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$269M	XXX	$269M	XXX	XXX	XXX
EV (current)	$141M	XXX	$141M	XXX	XXX	XXX
EV/Revenue	0.8x	XXX	0.7x	XXX	XXX	XXX
EV/EBITDA	1.1x	XXX	1.2x	XXX	XXX	XXX
EV/EBIT	1.5x	XXX	2.2x	XXX	XXX	XXX
EV/Gross Profit	1.4x	XXX	n/a	XXX	XXX	XXX
P/E	4.3x	XXX	5.4x	XXX	XXX	XXX
EV/FCF	1.7x	XXX	1.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Ernst Russ Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Ernst Russ Margins & Growth Rates

Ernst Russ's last 12 month revenue growth is -4%

Ernst Russ's revenue per employee in the last FY averaged $2.8M, while opex per employee averaged -$12K for the same period.

Ernst Russ's rule of 40 is 54% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Ernst Russ's rule of X is 57% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Ernst Russ and other 15K+ public comps

Ernst Russ Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-4%	XXX	-6%	XXX	XXX	XXX
EBITDA Margin	67%	XXX	59%	XXX	XXX	XXX
EBITDA Growth	-17%	XXX	-3%	XXX	XXX	XXX
Rule of 40	54%	XXX	54%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	57%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$2.8M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	-$12K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	0%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial