🎉 M&A multiples are live!
Check it out!

Ernst Russ Valuation Multiples

Discover revenue and EBITDA valuation multiples for Ernst Russ and similar public comparables like JSW Infrastructure, Adnoc Logistics, and Abu Dhabi Ports.

Ernst Russ Overview

About Ernst Russ

Ernst Russ AG is a principal investment firm specializing in fund-of-fund investments. It operates in the Shipping and Alternative Investment segment. Within the Shipping segment, it focuses on structuring and asset management of investment vehicles for ships on its behalf and behalf of third parties. The Asset Classes, life insurance, secondary market, and aircraft are managed in the Alternative Investments segment. The firm's majority of revenue comes from Germany through the shipping segment.


Founded

1893

HQ

Germany
Employees

72

Website

ernst-russ.de

Financials

LTM Revenue $181M

LTM EBITDA $110M

EV

$83.8M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Ernst Russ Financials

Ernst Russ has a last 12-month revenue of $181M and a last 12-month EBITDA of $110M.

In the most recent fiscal year, Ernst Russ achieved revenue of $186M and an EBITDA of $109M.

Ernst Russ expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Ernst Russ valuation multiples based on analyst estimates

Ernst Russ P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $218M $186M XXX XXX XXX
Gross Profit $69.7M $76.2M XXX XXX XXX
Gross Margin 32% 41% XXX XXX XXX
EBITDA $128M $109M XXX XXX XXX
EBITDA Margin 59% 59% XXX XXX XXX
Net Profit $50.8M $59.2M XXX XXX XXX
Net Margin 23% 32% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Ernst Russ Stock Performance

As of April 15, 2025, Ernst Russ's stock price is EUR 6 (or $6).

Ernst Russ has current market cap of EUR 187M (or $200M), and EV of EUR 78.0M (or $83.8M).

See Ernst Russ trading valuation data

Ernst Russ Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$83.8M $200M XXX XXX XXX XXX $1.35

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Ernst Russ Valuation Multiples

As of April 15, 2025, Ernst Russ has market cap of $200M and EV of $83.8M.

Ernst Russ's trades at 0.5x LTM EV/Revenue multiple, and 0.8x LTM EBITDA.

Analysts estimate Ernst Russ's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Ernst Russ and 10K+ public comps

Ernst Russ Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $83.8M XXX XXX XXX
EV/Revenue 0.5x XXX XXX XXX
EV/EBITDA 0.8x XXX XXX XXX
P/E 4.4x XXX XXX XXX
P/E/Growth -0.7x XXX XXX XXX
EV/FCF 0.8x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Ernst Russ Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Ernst Russ Valuation Multiples

Ernst Russ's NTM/LTM revenue growth is -7%

Ernst Russ's revenue per employee for the last fiscal year averaged $2.6M, while opex per employee averaged -$11K for the same period.

Over next 12 months, Ernst Russ's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Ernst Russ's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Ernst Russ and other 10K+ public comps

Ernst Russ Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -15% XXX XXX XXX XXX
EBITDA Margin 59% XXX XXX XXX XXX
EBITDA Growth -15% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 51% XXX XXX XXX XXX
Revenue per Employee $2.6M XXX XXX XXX XXX
Opex per Employee -$11K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue 1% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 0% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Ernst Russ Public Comps

See public comps and valuation multiples for Marine Transportation comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Adnoc Logistics XXX XXX XXX XXX XXX XXX
Abu Dhabi Ports XXX XXX XXX XXX XXX XXX
Veem XXX XXX XXX XXX XXX XXX
Adani Ports and SEZ XXX XXX XXX XXX XXX XXX
JSW Infrastructure XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Ernst Russ M&A and Investment Activity

Ernst Russ acquired  XXX companies to date.

Last acquisition by Ernst Russ was  XXXXXXXX, XXXXX XXXXX XXXXXX . Ernst Russ acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Ernst Russ

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Ernst Russ

When was Ernst Russ founded? Ernst Russ was founded in 1893.
Where is Ernst Russ headquartered? Ernst Russ is headquartered in Germany.
How many employees does Ernst Russ have? As of today, Ernst Russ has 72 employees.
Is Ernst Russ publicy listed? Yes, Ernst Russ is a public company listed on FRA.
What is the stock symbol of Ernst Russ? Ernst Russ trades under HXCK ticker.
When did Ernst Russ go public? Ernst Russ went public in 2005.
Who are competitors of Ernst Russ? Similar companies to Ernst Russ include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ.
What is the current market cap of Ernst Russ? Ernst Russ's current market cap is $200M
What is the current revenue of Ernst Russ? Ernst Russ's last 12-month revenue is $181M.
What is the current EBITDA of Ernst Russ? Ernst Russ's last 12-month EBITDA is $110M.
What is the current EV/Revenue multiple of Ernst Russ? Current revenue multiple of Ernst Russ is 0.5x.
What is the current EV/EBITDA multiple of Ernst Russ? Current EBITDA multiple of Ernst Russ is 0.8x.
What is the current revenue growth of Ernst Russ? Ernst Russ revenue growth between 2023 and 2024 was -15%.
Is Ernst Russ profitable? Yes, Ernst Russ is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.