Switch theme
Sign up to access all valuation multiples
Ernst Russ AG is a principal investment firm specializing in fund-of-fund investments. It operates in the Shipping and Alternative Investment segment. Within the Shipping segment, it focuses on structuring and asset management of investment vehicles for ships on its behalf and behalf of third parties. The Asset Classes, life insurance, secondary market, and aircraft are managed in the Alternative Investments segment. The firm's majority of revenue comes from Germany through the shipping segment.
1893
72
LTM Revenue $181M
LTM EBITDA $110M
$83.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ernst Russ has a last 12-month revenue of $181M and a last 12-month EBITDA of $110M.
In the most recent fiscal year, Ernst Russ achieved revenue of $186M and an EBITDA of $109M.
Ernst Russ expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ernst Russ valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $218M | $186M | XXX | XXX | XXX |
| Gross Profit | $69.7M | $76.2M | XXX | XXX | XXX |
| Gross Margin | 32% | 41% | XXX | XXX | XXX |
| EBITDA | $128M | $109M | XXX | XXX | XXX |
| EBITDA Margin | 59% | 59% | XXX | XXX | XXX |
| Net Profit | $50.8M | $59.2M | XXX | XXX | XXX |
| Net Margin | 23% | 32% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Ernst Russ's stock price is EUR 6 (or $6).
Ernst Russ has current market cap of EUR 187M (or $200M), and EV of EUR 78.0M (or $83.8M).
See Ernst Russ trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $83.8M | $200M | XXX | XXX | XXX | XXX | $1.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Ernst Russ has market cap of $200M and EV of $83.8M.
Ernst Russ's trades at 0.5x LTM EV/Revenue multiple, and 0.8x LTM EBITDA.
Analysts estimate Ernst Russ's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ernst Russ and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $83.8M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 0.8x | XXX | XXX | XXX |
| P/E | 4.4x | XXX | XXX | XXX |
| P/E/Growth | -0.7x | XXX | XXX | XXX |
| EV/FCF | 0.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpErnst Russ's NTM/LTM revenue growth is -7%
Ernst Russ's revenue per employee for the last fiscal year averaged $2.6M, while opex per employee averaged -$11K for the same period.
Over next 12 months, Ernst Russ's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ernst Russ's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ernst Russ and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -15% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 59% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 51% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | -$11K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 0% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Adani Ports and SEZ | XXX | XXX | XXX | XXX | XXX | XXX |
| JSW Infrastructure | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ernst Russ acquired XXX companies to date.
Last acquisition by Ernst Russ was XXXXXXXX, XXXXX XXXXX XXXXXX . Ernst Russ acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ernst Russ founded? | Ernst Russ was founded in 1893. |
| Where is Ernst Russ headquartered? | Ernst Russ is headquartered in Germany. |
| How many employees does Ernst Russ have? | As of today, Ernst Russ has 72 employees. |
| Is Ernst Russ publicy listed? | Yes, Ernst Russ is a public company listed on FRA. |
| What is the stock symbol of Ernst Russ? | Ernst Russ trades under HXCK ticker. |
| When did Ernst Russ go public? | Ernst Russ went public in 2005. |
| Who are competitors of Ernst Russ? | Similar companies to Ernst Russ include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Adani Ports and SEZ. |
| What is the current market cap of Ernst Russ? | Ernst Russ's current market cap is $200M |
| What is the current revenue of Ernst Russ? | Ernst Russ's last 12-month revenue is $181M. |
| What is the current EBITDA of Ernst Russ? | Ernst Russ's last 12-month EBITDA is $110M. |
| What is the current EV/Revenue multiple of Ernst Russ? | Current revenue multiple of Ernst Russ is 0.5x. |
| What is the current EV/EBITDA multiple of Ernst Russ? | Current EBITDA multiple of Ernst Russ is 0.8x. |
| What is the current revenue growth of Ernst Russ? | Ernst Russ revenue growth between 2023 and 2024 was -15%. |
| Is Ernst Russ profitable? | Yes, Ernst Russ is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
