E&M Valuation Multiples

Discover revenue and EBITDA valuation multiples for E&M.

E&M Overview

About E&M

The E&M Co Ltd is a South Korean based media platform and content company based on multi-channel network. The company also provides broadcasting service solutions.


Founded

2002

HQ

South Korea

Employees

N/A

Website

theenm.com

Financials (FY)

Revenue: $9M
EBITDA: ($9M)

EV

$74M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

E&M Financials

E&M reported last fiscal year revenue of $9M and negative EBITDA of ($9M).

In the same fiscal year, E&M generated $690K in gross profit, ($9M) in EBITDA losses, and had net loss of ($14M).


E&M P&L

In the most recent fiscal year, E&M reported revenue of $9M and EBITDA of ($9M).

E&M is unprofitable as of last fiscal year, with gross margin of 8%, EBITDA margin of (108%), and net margin of (161%).

See analyst estimates for E&M
Last FY202320242025202620272028
Revenue$9M$22M$16M$9M
Gross Profit$690K$3M$1M$690K
Gross Margin8%13%8%8%
EBITDA($9M)($16M)($6M)($9M)
EBITDA Margin(108%)(72%)(37%)(108%)
EBIT Margin(72%)(24%)(34%)(72%)
Net Profit($14M)($24M)($9M)($14M)
Net Margin(161%)(106%)(60%)(161%)
Net Debt$30M---

Financial data powered by Morningstar, Inc.

E&M Stock Performance

E&M has current market cap of $54M, and enterprise value of $74M.


E&M's stock price is $1.50.

E&M has an EPS (earnings per share) of $-0.39.

See more trading valuation data for E&M
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$74M$54M5.4%---$-0.39

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

E&M Valuation Multiples

E&M trades at 8.5x EV/Revenue multiple, and (7.8x) EV/EBITDA.

See NTM and 2027E valuation multiples for E&M

E&M Financial Valuation Multiples

As of August 14, 2026, E&M has market cap of $54M and EV of $74M.

E&M has a P/E ratio of (3.9x).

Last FY202320242025202620272028
EV/Revenue8.5x3.3x4.7x8.5x
EV/EBITDA(7.8x)(4.6x)(12.8x)(7.8x)
EV/EBIT(11.7x)(13.5x)(14.0x)(11.7x)
EV/Gross Profit106.7x24.4x56.5x106.7x
P/E(3.9x)(2.3x)(5.8x)(3.9x)
EV/FCF(11.1x)(51.4x)(18.4x)(11.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified E&M Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

E&M Margins & Growth Rates

In the most recent fiscal year, E&M reported gross margin of 8%, EBITDA margin of (108%), and net margin of (161%).

See estimated margins and future growth rates for E&M

E&M Margins

Last FY20242025202720282029
Gross Margin8%8%8%
EBITDA Margin(108%)(37%)(108%)
EBIT Margin(72%)(34%)(72%)
Net Margin(161%)(60%)(161%)
FCF Margin(76%)(26%)(76%)

E&M Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(30%)(44%)
Gross Profit Growth(57%)(47%)
EBITDA Growth(64%)64%
EBIT Growth(4%)20%
Net Profit Growth(61%)50%
FCF Growth179%66%

Data powered by FactSet, Inc. and Morningstar, Inc.

E&M Operational KPIs

Access forward-looking KPIs for E&M
Last FY202320242025202620272028
S&M Expenses to Revenue28%9%10%28%
G&A Expenses to Revenue6%2%4%6%
Opex to Revenue80%38%42%80%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

E&M Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all E&M competitors and their valuation data.

Start Free Trial

E&M VC Funding History

Before going public, E&M raised $20M in total equity funding, across 1 round.


E&M Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Apr-26Undisclosed stage-$20M--

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About E&M

When was E&M founded?E&M was founded in 2002.
Where is E&M headquartered?E&M is headquartered in South Korea.
Is E&M publicly listed?Yes, E&M is a public company listed on Korea Exchange.
What is the stock symbol of E&M?E&M trades under 089230 ticker.
When did E&M go public?E&M went public in 2006.
Who are competitors of E&M?E&M main competitors include
What is the current market cap of E&M?E&M's current market cap is $54M.
What is the current revenue of E&M?E&M's last fiscal year revenue is $9M.
What is the current EV/Revenue multiple of E&M?Current revenue multiple of E&M is 8.5x.
Is E&M profitable?No, E&M is not profitable.
How many companies E&M has acquired to date?E&M hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies E&M has invested to date?E&M hasn't invested in any companies yet (or none have been disclosed publicly).

Lists including E&M

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial