Switch theme
Sign up to access all valuation multiples
Denny's Corp is America's franchised full-service restaurant chains based on the number of restaurants. The company owns and operates the Denny’s brand and the Keke’s Breakfast Cafe brand. It provides Pancakes, Appetizers & Soups, Sandwiches & Salads, Breakfast Melts, Omelets, and others. The company generates its revenue from two sources: the sale of food and beverages and the collection of royalties, advertising revenue, initial and other fees, including occupancy revenue, from restaurants operated by their franchisees. Geographically operates in USA states as well as globally like Canada, Mexico, Guatemala, Indonesia, United Kingdom, New Zealand and others. Maximum revenue is from USA and Canada.
1988
3.8K+
LTM Revenue $457M
LTM EBITDA $81.8M
$564M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Denny's has a last 12-month revenue of $457M and a last 12-month EBITDA of $81.8M.
In the most recent fiscal year, Denny's achieved revenue of $452M and an EBITDA of $66.2M.
Denny's expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Denny's valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $464M | $452M | XXX | XXX | XXX |
| Gross Profit | $142M | $154M | XXX | XXX | XXX |
| Gross Margin | 31% | 34% | XXX | XXX | XXX |
| EBITDA | $62.4M | $66.2M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 15% | XXX | XXX | XXX |
| Net Profit | $74.7M | $19.9M | XXX | XXX | XXX |
| Net Margin | 16% | 4% | XXX | XXX | XXX |
| Net Debt | $258M | $251M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Denny's's stock price is $3.
Denny's has current market cap of $159M, and EV of $564M.
See Denny's trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $564M | $159M | XXX | XXX | XXX | XXX | $0.53 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Denny's has market cap of $159M and EV of $564M.
Denny's's trades at 1.2x LTM EV/Revenue multiple, and 6.9x LTM EBITDA.
Analysts estimate Denny's's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Denny's and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $564M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.5x | XXX | XXX | XXX |
| P/E | 7.4x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 614.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDenny's's NTM/LTM revenue growth is 3%
Denny's's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $25K for the same period.
Over next 12 months, Denny's's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Denny's's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Denny's and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $25K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Denny's acquired XXX companies to date.
Last acquisition by Denny's was XXXXXXXX, XXXXX XXXXX XXXXXX . Denny's acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Denny's founded? | Denny's was founded in 1988. |
| Where is Denny's headquartered? | Denny's is headquartered in United States of America. |
| How many employees does Denny's have? | As of today, Denny's has 3.8K+ employees. |
| Who is the CEO of Denny's? | Denny's's CEO is Ms. Kelli F. Valade. |
| Is Denny's publicy listed? | Yes, Denny's is a public company listed on NAS. |
| What is the stock symbol of Denny's? | Denny's trades under DENN ticker. |
| When did Denny's go public? | Denny's went public in 1997. |
| Who are competitors of Denny's? | Similar companies to Denny's include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Denny's? | Denny's's current market cap is $159M |
| What is the current revenue of Denny's? | Denny's's last 12-month revenue is $457M. |
| What is the current EBITDA of Denny's? | Denny's's last 12-month EBITDA is $81.8M. |
| What is the current EV/Revenue multiple of Denny's? | Current revenue multiple of Denny's is 1.2x. |
| What is the current EV/EBITDA multiple of Denny's? | Current EBITDA multiple of Denny's is 6.9x. |
| What is the current revenue growth of Denny's? | Denny's revenue growth between 2023 and 2024 was -2%. |
| Is Denny's profitable? | Yes, Denny's is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
