Switch theme
Sign up to access all valuation multiples
Cadre Holdings Inc is engaged in the design and manufacture of a diversified product portfolio of critical safety and survivability equipment to protect first responders, federal agencies, outdoor recreation, and personal protection markets. The Company’s equipment provides critical protection to allow its users to safely and securely perform their duties and protect those around them in hazardous or life-threatening situations. Its operations are comprised of two reportable segments: Products and Distribution.
2012
2.3K+
LTM Revenue $578M
LTM EBITDA $107M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cadre Holdings has a last 12-month revenue of $578M and a last 12-month EBITDA of $107M.
In the most recent fiscal year, Cadre Holdings achieved revenue of $568M and an EBITDA of $78.5M.
Cadre Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cadre Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $483M | $568M | XXX | XXX | XXX |
| Gross Profit | $176M | $201M | XXX | XXX | XXX |
| Gross Margin | 36% | 35% | XXX | XXX | XXX |
| EBITDA | $73.2M | $78.5M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 14% | XXX | XXX | XXX |
| Net Profit | $5.8M | $38.6M | XXX | XXX | XXX |
| Net Margin | 1% | 7% | XXX | XXX | XXX |
| Net Debt | $104M | $52.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cadre Holdings's stock price is $31.
Cadre Holdings has current market cap of $1.3B, and EV of $1.4B.
See Cadre Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.3B | XXX | XXX | XXX | XXX | $1.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cadre Holdings has market cap of $1.3B and EV of $1.4B.
Cadre Holdings's trades at 2.4x LTM EV/Revenue multiple, and 12.9x LTM EBITDA.
Analysts estimate Cadre Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cadre Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 17.6x | XXX | XXX | XXX |
| P/E | 35.1x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 52.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCadre Holdings's NTM/LTM revenue growth is 7%
Cadre Holdings's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Cadre Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cadre Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cadre Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 28% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cadre Holdings acquired XXX companies to date.
Last acquisition by Cadre Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Cadre Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cadre Holdings founded? | Cadre Holdings was founded in 2012. |
| Where is Cadre Holdings headquartered? | Cadre Holdings is headquartered in United States of America. |
| How many employees does Cadre Holdings have? | As of today, Cadre Holdings has 2.3K+ employees. |
| Who is the CEO of Cadre Holdings? | Cadre Holdings's CEO is Mr. Warren B. Kanders. |
| Is Cadre Holdings publicy listed? | Yes, Cadre Holdings is a public company listed on NYS. |
| What is the stock symbol of Cadre Holdings? | Cadre Holdings trades under CDRE ticker. |
| When did Cadre Holdings go public? | Cadre Holdings went public in 2021. |
| Who are competitors of Cadre Holdings? | Similar companies to Cadre Holdings include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Cadre Holdings? | Cadre Holdings's current market cap is $1.3B |
| What is the current revenue of Cadre Holdings? | Cadre Holdings's last 12-month revenue is $578M. |
| What is the current EBITDA of Cadre Holdings? | Cadre Holdings's last 12-month EBITDA is $107M. |
| What is the current EV/Revenue multiple of Cadre Holdings? | Current revenue multiple of Cadre Holdings is 2.4x. |
| What is the current EV/EBITDA multiple of Cadre Holdings? | Current EBITDA multiple of Cadre Holdings is 12.9x. |
| What is the current revenue growth of Cadre Holdings? | Cadre Holdings revenue growth between 2023 and 2024 was 18%. |
| Is Cadre Holdings profitable? | Yes, Cadre Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
