Switch theme
Sign up to access all valuation multiples
Byrna Technologies Inc is a designer, manufacturer, retailer, and distributor of technological solutions for security situations that do not require the use of lethal force. The company generates its revenue from the United States, South Africa, Europe, South America, Asia, and Canada.
2005
167
LTM Revenue $100.0M
LTM EBITDA $12.8M
$587M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Byrna has a last 12-month revenue (LTM) of $100.0M and a last 12-month EBITDA of $12.8M.
In the most recent fiscal year, Byrna achieved revenue of $85.8M and an EBITDA of $8.2M.
Byrna expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Byrna valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $100.0M | XXX | $85.8M | XXX | XXX | XXX |
| Gross Profit | $62.0M | XXX | $52.8M | XXX | XXX | XXX |
| Gross Margin | 62% | XXX | 62% | XXX | XXX | XXX |
| EBITDA | $12.8M | XXX | $8.2M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 10% | XXX | XXX | XXX |
| EBIT | $8.7M | XXX | $6.7M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $10.8M | XXX | $12.8M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Byrna's stock price is $27.
Byrna has current market cap of $604M, and EV of $587M.
See Byrna trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $587M | $604M | XXX | XXX | XXX | XXX | $0.48 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Byrna has market cap of $604M and EV of $587M.
Byrna's trades at 6.7x EV/Revenue multiple, and 67.1x EV/EBITDA.
Equity research analysts estimate Byrna's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Byrna has a P/E ratio of 55.9x.
See valuation multiples for Byrna and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $604M | XXX | $604M | XXX | XXX | XXX |
| EV (current) | $587M | XXX | $587M | XXX | XXX | XXX |
| EV/Revenue | 5.9x | XXX | 6.7x | XXX | XXX | XXX |
| EV/EBITDA | 45.9x | XXX | 67.1x | XXX | XXX | XXX |
| EV/EBIT | 67.1x | XXX | 83.6x | XXX | XXX | XXX |
| EV/Gross Profit | 9.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 55.9x | XXX | 48.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 62.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialByrna's last 12 month revenue growth is 27%
Byrna's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.3M for the same period.
Byrna's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Byrna's rule of X is 80% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Byrna and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | 61% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 80% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 54% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Byrna acquired XXX companies to date.
Last acquisition by Byrna was XXXXXXXX, XXXXX XXXXX XXXXXX . Byrna acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Byrna founded? | Byrna was founded in 2005. |
| Where is Byrna headquartered? | Byrna is headquartered in United States of America. |
| How many employees does Byrna have? | As of today, Byrna has 167 employees. |
| Who is the CEO of Byrna? | Byrna's CEO is Mr. Bryan S. Ganz. |
| Is Byrna publicy listed? | Yes, Byrna is a public company listed on NAS. |
| What is the stock symbol of Byrna? | Byrna trades under BYRN ticker. |
| When did Byrna go public? | Byrna went public in 2006. |
| Who are competitors of Byrna? | Similar companies to Byrna include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of Byrna? | Byrna's current market cap is $604M |
| What is the current revenue of Byrna? | Byrna's last 12 months revenue is $100.0M. |
| What is the current revenue growth of Byrna? | Byrna revenue growth (NTM/LTM) is 27%. |
| What is the current EV/Revenue multiple of Byrna? | Current revenue multiple of Byrna is 5.9x. |
| Is Byrna profitable? | Yes, Byrna is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Byrna? | Byrna's last 12 months EBITDA is $12.8M. |
| What is Byrna's EBITDA margin? | Byrna's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Byrna? | Current EBITDA multiple of Byrna is 45.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
