Voltage Valuation Multiples

Discover Voltage's revenue and EBITDA valuation multiples and M&A history.

Voltage Overview

About Voltage

Voltage Inc is involved in planning, designing, developing, producing, and operating mobile content in Japan and internationally. It is involved in planning, manufacturing, and sales of event merchandise, videos, and music using intellectual property (IP) content.


Founded

1999

HQ

Japan

Employees

181

Financials (LTM)

Revenue: $15M
Net Income: ($503K)

EV

$6M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Voltage Financials

Voltage reported last 12-month revenue of $15M.

In the same LTM period, Voltage generated had net loss of ($503K).

Revenue (LTM)


Voltage P&L

In the most recent fiscal year, Voltage reported revenue of $18M and EBITDA of $423K.

Voltage is profitable as of last fiscal year, with gross margin of 52%, EBITDA margin of 2%, and net margin of 0%.

See analyst estimates for Voltage
LTMLast FY202320242025202620272028
Revenue$15M$18M$24M$20M$16M
Gross Profit-$9M$13M$10M$9M
Gross Margin-52%55%53%56%
EBITDA-$423K$170K$377K$432K
EBITDA Margin-2%1%2%3%
EBIT Margin-1%(2%)(1%)1%
Net Profit($503K)$85K($106K)$58K($209K)
Net Margin(3%)0%(0%)0%(1%)
Net Debt-($8M)---

Financial data powered by Morningstar, Inc.

Voltage Stock Performance

Voltage has current market cap of $10M, and enterprise value of $6M.

Market Cap Evolution


Voltage's stock price is $1.54.

Voltage share price increased by 7.8% in the last 30 days, and decreased by 24.6% in the last year.

Voltage has an EPS (earnings per share) of $0.01.

See more trading valuation data for Voltage
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$6M$10M4.0%7.8%17.7%-24.6%$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Voltage Valuation Multiples

Voltage trades at 0.4x EV/Revenue multiple, and 15.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Voltage

EV / Revenue (LTM)


Voltage Financial Valuation Multiples

As of September 5, 2026, Voltage has market cap of $10M and EV of $6M.

Voltage has a P/E ratio of (20.0x).

LTMLast FY202320242025202620272028
EV/Revenue0.4x0.4x0.3x0.3x0.4x
EV/EBITDA-15.0x37.5x16.9x14.7x
EV/EBIT-68.4x(11.3x)(25.4x)69.5x
EV/Gross Profit-0.7x0.5x0.6x0.7x
P/E(20.0x)118.4x(94.6x)172.5x(48.1x)
EV/FCF-16.7x(5.8x)(5.7x)17.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Voltage Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Voltage Margins & Growth Rates

Voltage decreased revenue by 17% and net profit by 692% in the last fiscal year.

In the most recent fiscal year, Voltage reported gross margin of 52%, EBITDA margin of 2%, and net margin of 0%.

See estimated margins and future growth rates for Voltage

Voltage Margins

Last FY202420252026202720282029
Gross Margin52%53%56%-
EBITDA Margin2%2%3%-
EBIT Margin1%(1%)1%-
Net Margin0%0%(1%)(3%)
FCF Margin2%(6%)2%-

Voltage Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(17%)(19%)(17%)(9%)
Gross Profit Growth-(23%)(11%)-
EBITDA Growth-122%15%-
EBIT Growth-(55%)(137%)-
Net Profit Growth(692%)(155%)(458%)141%
FCF Growth-3%(133%)-

Data powered by FactSet, Inc. and Morningstar, Inc.

Voltage Operational KPIs

Voltage's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Voltage
Last FY202320242025202620272028
Revenue per Employee$0.1M---
Opex per Employee$0.1M---
Opex to Revenue52%58%54%56%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Voltage Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all Voltage competitors and their valuation data.

Start Free Trial

Acquisitions by Voltage

Voltage has acquired 1 company to date.

Last acquisition by Voltage was on June 10th 2026. Voltage acquired OperaHouse for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Voltage

OperaHouse
Description
OperaHouse is a computer software company that provides games and animation.
HQ CountryJapan
HQ City
Tokyo
Deal Date10 Jun 2026
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Voltage acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Voltage

When was Voltage founded?Voltage was founded in 1999.
Where is Voltage headquartered?Voltage is headquartered in Japan.
How many employees does Voltage have?As of today, Voltage has over 181 employees.
Is Voltage publicly listed?Yes, Voltage is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Voltage?Voltage trades under 3639 ticker.
When did Voltage go public?Voltage went public in 2010.
Who are competitors of Voltage?Voltage main competitors include
What is the current market cap of Voltage?Voltage's current market cap is $10M.
What is the current revenue of Voltage?Voltage's last 12 months revenue is $15M.
What is the current revenue growth of Voltage?Voltage revenue growth (vs. last FY) is (17%).
What is the current EV/Revenue multiple of Voltage?Current revenue multiple of Voltage is 0.4x.
Is Voltage profitable?No, Voltage is not profitable.
What is the current net income of Voltage?Voltage's last 12 months net income is ($503K).
How many companies Voltage has acquired to date?As of September 2026, Voltage has acquired 1 company.
What was the largest acquisition by Voltage?None of the M&A deals Voltage has completed have disclosed valuations.
What companies Voltage acquired?Voltage acquired OperaHouse.
In how many companies Voltage has invested to date?Voltage hasn't invested in any companies yet (or none have been disclosed publicly).

Lists including Voltage

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial