Switch theme
Sign up to access all valuation multiples
Vicor Corp manufactures and markets modular power components and complete power systems for converting electrical power. It provides modular power converters and configurable products, power component products and integrated circuits, and related products. Its products include Converters, Power Systems, Filters, Custom Power Systems, Input Modules, and others.
1981
1.1K+
LTM Revenue $375M
LTM EBITDA $48.7M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vicor has a last 12-month revenue of $375M and a last 12-month EBITDA of $48.7M.
In the most recent fiscal year, Vicor achieved revenue of $359M and an EBITDA of $36.8M.
Vicor expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vicor valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $405M | $359M | XXX | XXX | XXX |
| Gross Profit | $181M | $205M | XXX | XXX | XXX |
| Gross Margin | 45% | 57% | XXX | XXX | XXX |
| EBITDA | $68.6M | $36.8M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 10% | XXX | XXX | XXX |
| Net Profit | $25.4M | $53.6M | XXX | XXX | XXX |
| Net Margin | 6% | 15% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vicor's stock price is $47.
Vicor has current market cap of $2.1B, and EV of $1.8B.
See Vicor trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $2.1B | XXX | XXX | XXX | XXX | $0.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vicor has market cap of $2.1B and EV of $1.8B.
Vicor's trades at 4.9x LTM EV/Revenue multiple, and 37.7x LTM EBITDA.
Analysts estimate Vicor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vicor and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 5.1x | XXX | XXX | XXX |
| EV/EBITDA | 49.9x | XXX | XXX | XXX |
| P/E | 344.0x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 67.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVicor's NTM/LTM revenue growth is 15%
Vicor's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Vicor's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vicor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vicor and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -46% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 46% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vicor acquired XXX companies to date.
Last acquisition by Vicor was XXXXXXXX, XXXXX XXXXX XXXXXX . Vicor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vicor founded? | Vicor was founded in 1981. |
| Where is Vicor headquartered? | Vicor is headquartered in United States of America. |
| How many employees does Vicor have? | As of today, Vicor has 1.1K+ employees. |
| Who is the CEO of Vicor? | Vicor's CEO is Dr. Patrizio Vinciarelli. |
| Is Vicor publicy listed? | Yes, Vicor is a public company listed on NAS. |
| What is the stock symbol of Vicor? | Vicor trades under VICR ticker. |
| When did Vicor go public? | Vicor went public in 1983. |
| Who are competitors of Vicor? | Similar companies to Vicor include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Vicor? | Vicor's current market cap is $2.1B |
| What is the current revenue of Vicor? | Vicor's last 12-month revenue is $375M. |
| What is the current EBITDA of Vicor? | Vicor's last 12-month EBITDA is $48.7M. |
| What is the current EV/Revenue multiple of Vicor? | Current revenue multiple of Vicor is 4.9x. |
| What is the current EV/EBITDA multiple of Vicor? | Current EBITDA multiple of Vicor is 37.7x. |
| What is the current revenue growth of Vicor? | Vicor revenue growth between 2023 and 2024 was -11%. |
| Is Vicor profitable? | Yes, Vicor is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
