Vicor - Public Comps and Valuation Multiples

Vicor Overview

About Vicor

Vicor Corp manufactures and markets modular power components and complete power systems for converting electrical power. It provides modular power converters and configurable products, power component products and integrated circuits, and related products. Its products include Converters, Power Systems, Filters, Custom Power Systems, Input Modules, and others.

Founded

1981

HQ

Employees

1.1K+

Website

vicorpower.com

Sectors

Electronic Equipment
Electronic Components

Financials

LTM Revenue $416M

LTM EBITDA $81.1M

EV

$2.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Vicor Financials

As of September 2025, Vicor reported last 12-month revenue of $416M and EBITDA of $81.1M.

In the same period, Vicor generated $234M in LTM gross profit and $46.2M in net income.

See Vicor valuation multiples based on analyst estimates

Vicor P&L

In the most recent fiscal year, Vicor reported revenue of $359M and EBITDA of $36.8M.

Vicor expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Vicor valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$416M	XXX	$359M	XXX	XXX	XXX
Gross Profit	$234M	XXX	$184M	XXX	XXX	XXX
Gross Margin	56%	XXX	51%	XXX	XXX	XXX
EBITDA	$81.1M	XXX	$36.8M	XXX	XXX	XXX
EBITDA Margin	19%	XXX	10%	XXX	XXX	XXX
EBIT	$55.7M	XXX	$18.2M	XXX	XXX	XXX
EBIT Margin	13%	XXX	5%	XXX	XXX	XXX
Net Profit	$46.2M	XXX	$6.1M	XXX	XXX	XXX
Net Margin	11%	XXX	2%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Vicor including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $416M. EBITDA for the last twelve months was $81.1M. In the most recent fiscal year, Vicor achieved $359M in revenue and $36.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$416M	Analyst estimates available to subscribers	$359M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$234M	Analyst estimates available to subscribers	$184M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	56.2% gross margin	Analyst estimates available to subscribers	51.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$81.1M	Analyst estimates available to subscribers	$36.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	19.5% EBITDA margin	Analyst estimates available to subscribers	10.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$55.7M	Analyst estimates available to subscribers	$18.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	13.4% EBIT margin	Analyst estimates available to subscribers	5.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$46.2M	Analyst estimates available to subscribers	$6.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	11.1% net profit margin	Analyst estimates available to subscribers	1.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Vicor

This financial data table provides comprehensive performance metrics for Vicor, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Vicor generated $416M in revenue over the last twelve months.
The company achieved $81.1M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $234M.
Net income over the last twelve months reached $46.2M.

Fiscal Year Performance

In the most recent fiscal year, Vicor reported $359M in total revenue.
Fiscal year EBITDA was $36.8M.
The company maintained a gross profit margin of 51.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 10.3%.
Net profit margin reached 1.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Vicor. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Vicor Stock Performance

Vicor has current market cap of $2.6B, and EV of $2.2B.

Market Cap Evolution

Vicor Stock Data

As of October 17, 2025, Vicor's stock price is $57.

See Vicor trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.2B	$2.6B	XXX	XXX	XXX	XXX	$1.20

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Vicor Valuation Multiples

Vicor's trades at 6.3x EV/Revenue multiple, and 61.1x EV/EBITDA.

See valuation multiples for Vicor and 15K+ public comps

Vicor Financial Valuation Multiples

As of October 17, 2025, Vicor has market cap of $2.6B and EV of $2.2B.

Equity research analysts estimate Vicor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Vicor has a P/E ratio of 55.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.6B	XXX	$2.6B	XXX	XXX	XXX
EV (current)	$2.2B	XXX	$2.2B	XXX	XXX	XXX
EV/Revenue	5.4x	XXX	6.3x	XXX	XXX	XXX
EV/EBITDA	27.7x	XXX	61.1x	XXX	XXX	XXX
EV/EBIT	40.4x	XXX	123.6x	XXX	XXX	XXX
EV/Gross Profit	9.6x	XXX	n/a	XXX	XXX	XXX
P/E	55.8x	XXX	420.9x	XXX	XXX	XXX
EV/FCF	27.1x	XXX	82.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Vicor Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Vicor Margins & Growth Rates

Vicor's last 12 month revenue growth is 6%

Vicor's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

Vicor's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vicor's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Vicor and other 15K+ public comps

Vicor Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	6%	XXX	11%	XXX	XXX	XXX
EBITDA Margin	19%	XXX	10%	XXX	XXX	XXX
EBITDA Growth	27%	XXX	17%	XXX	XXX	XXX
Rule of 40	23%	XXX	16%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	34%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	19%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	46%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial