📣 VC round data is live. Check it out!

Versant Media Group Valuation Multiples

Discover Versant Media Group's revenue and EBITDA valuation multiples, acquisitions, and investment history.

Versant Media Group Overview

About Versant Media Group

Versant Media Group Inc is an independent media company comprised of NBCUniversal's cable television networks, including USA Network, CNBC, MSNBC, Oxygen, SYFY, and Golf Channel, along with complementary digital assets Fandango, Rotten Tomatoes, GolfNow, GolfPass, and SportsEngine.


Founded

2025

HQ

United States

Employees

4.4K

Financials (LTM)

Revenue: $7B
EBITDA: $2B

EV

$7B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Versant Media Group Financials

Versant Media Group reported last 12-month revenue of $7B and EBITDA of $2B.

In the same LTM period, Versant Media Group generated $4B in gross profit, $2B in EBITDA, and $785M in net income.


Versant Media Group P&L

In the most recent fiscal year, Versant Media Group reported revenue of $7B and EBITDA of $2B.

Versant Media Group is profitable as of last fiscal year, with gross margin of 56%, EBITDA margin of 34%, and net margin of 14%.

See analyst estimates for Versant Media Group
LTMLast FY202320242025202620272028
Revenue$7B$7B$7B$7B$7B
Gross Profit$4B$4B$4B$4B$4B
Gross Margin56%56%58%57%56%
EBITDA$2B$2B$3B$3B$2B
EBITDA Margin32%34%41%38%34%
EBIT Margin16%19%28%24%19%
Net Profit$785M$930M$2B$1B$930M
Net Margin12%14%21%15%14%
Net Debt-$928M---

Financial data powered by Morningstar, Inc.

Versant Media Group Stock Performance

Versant Media Group has current market cap of $6B, and enterprise value of $7B.


Versant Media Group's stock price is $40.22.

Versant Media Group has an EPS (earnings per share) of $6.57.

See more trading valuation data for Versant Media Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$7B$6B0.0%---$6.57

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Versant Media Group Valuation Multiples

Versant Media Group trades at 1.1x EV/Revenue multiple, and 3.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Versant Media Group

Versant Media Group Financial Valuation Multiples

As of June 5, 2026, Versant Media Group has market cap of $6B and EV of $7B.

Versant Media Group has a P/E ratio of 7.2x.

LTMLast FY202320242025202620272028
EV/Revenue1.1x1.1x1.0x1.1x1.1x
EV/EBITDA3.5x3.3x2.4x2.8x3.3x
EV/EBIT6.9x5.9x3.6x4.5x5.9x
EV/Gross Profit2.0x2.0x1.7x1.9x2.0x
P/E7.2x6.1x3.7x5.2x6.1x
EV/FCF5.4x4.0x3.1x3.5x4.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Versant Media Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Versant Media Group Margins & Growth Rates

Versant Media Group decreased revenue by 4% and EBITDA by 11% in the last fiscal year.

In the most recent fiscal year, Versant Media Group reported gross margin of 56%, EBITDA margin of 34%, and net margin of 14%.

See estimated margins and future growth rates for Versant Media Group

Versant Media Group Margins

Last FY202420252026202720282029
Gross Margin56%57%56%56%
EBITDA Margin34%38%34%31%
EBIT Margin19%24%19%16%
Net Margin14%15%14%9%
FCF Margin28%31%28%19%

Versant Media Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(4%)(5%)(5%)(4%)
Gross Profit Growth(5%)(7%)(6%)(5%)
EBITDA Growth(11%)(13%)(16%)(11%)
EBIT Growth(21%)(20%)(24%)(21%)
Net Profit Growth(36%)(29%)(14%)(36%)
FCF Growth(33%)(9%)(14%)(33%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Versant Media Group Operational KPIs

Versant Media Group's revenue per employee in the last FY averaged $1.5M, while opex per employee averaged $0.6M for the same period.

Versant Media Group's Rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Versant Media Group's Rule of X is 21% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Versant Media Group
LTMLast FY202320242025202620272028
Rule of 4028%27%---
Bessemer Rule of X21%21%---
Revenue per Employee-$1.5M---
Opex per Employee-$0.6M---
Opex to Revenue-37%30%33%37%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Versant Media Group Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all Versant Media Group competitors and their valuation data.

Start Free Trial

Acquisitions by Versant Media Group

Versant Media Group has acquired 2 companies to date.

Last acquisition by Versant Media Group was on April 1st 2026. Versant Media Group acquired StockStory for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Versant Media Group

StockStory
Free TV Networks
Description
StockStory is a platform that produces AI-generated reports analyzing individual stocks for retail investors. It delivers earnings previews, catalysts previews, and valuation analyses drawn from proprietary datasets mimicking hedge fund tools. San Francisco-headquartered StockStory emphasizes actionable investment narratives over raw data tools. The service covers U.S. public companies across sectors like technology, healthcare, and consumer goods. Available via web and mobile apps, it supports portfolio tracking and personalized stock alerts.
Free TV Networks is an Atlanta-based broadcaster distributing ad-supported channels like MeTV and Heroes & Icons via digital multicast and streaming platforms.
HQ CountryUnited StatesUnited States
HQ City
New York City, NY
-
Deal Date1 Apr 20264 Dec 2025
Valuationundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Versant Media Group acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Versant Media Group

Versant Media Group has invested in 1 company to date.

Latest investment by Versant Media Group was on June 1st 2026. Versant Media Group invested in GammaTime in their Series A round.

See VC round multiples

Latest Investments by Versant Media Group

GammaTime
Description
-
HQ CountryUnited States
HQ City
Los Angeles, CA
Deal Date1 Jun 2026
RoundSeries A
Raisedundisclosed
InvestorsVersant Media Group
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Versant Media Group investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Versant Media Group

When was Versant Media Group founded?Versant Media Group was founded in 2025.
Where is Versant Media Group headquartered?Versant Media Group is headquartered in United States.
How many employees does Versant Media Group have?As of today, Versant Media Group has over 4K employees.
Who is the CEO of Versant Media Group?Versant Media Group's CEO is Mark H. Lazarus.
Is Versant Media Group publicly listed?Yes, Versant Media Group is a public company listed on Nasdaq.
What is the stock symbol of Versant Media Group?Versant Media Group trades under VSNT ticker.
When did Versant Media Group go public?Versant Media Group went public in 2025.
Who are competitors of Versant Media Group?Versant Media Group main competitors include
What is the current market cap of Versant Media Group?Versant Media Group's current market cap is $6B.
What is the current revenue of Versant Media Group?Versant Media Group's last 12 months revenue is $7B.
What is the current revenue growth of Versant Media Group?Versant Media Group revenue growth (NTM/LTM) is (4%).
What is the current EV/Revenue multiple of Versant Media Group?Current revenue multiple of Versant Media Group is 1.1x.
What is the current EBITDA of Versant Media Group?Versant Media Group's last 12 months EBITDA is $2B.
What is Versant Media Group's EBITDA margin?Versant Media Group's last 12 months EBITDA margin is 32%.
What is the current EV/EBITDA multiple of Versant Media Group?Current EBITDA multiple of Versant Media Group is 3.5x.
What is the current FCF of Versant Media Group?Versant Media Group's last 12 months FCF is $1B.
What is Versant Media Group's FCF margin?Versant Media Group's last 12 months FCF margin is 21%.
What is the current EV/FCF multiple of Versant Media Group?Current FCF multiple of Versant Media Group is 5.4x.
How many companies Versant Media Group has acquired to date?As of June 2026, Versant Media Group has acquired 2 companies.
What was the largest acquisition by Versant Media Group?None of the M&A deals Versant Media Group has completed have disclosed valuations.
What companies Versant Media Group acquired?Versant Media Group acquired Free TV Networks and StockStory.
In how many companies Versant Media Group has invested to date?As of June 2026, Versant Media Group has invested in 1 company.
What was the last Versant Media Group investment?On 1st June 2026 Versant Media Group invested in GammaTime, participating in a Series A round.
In what companies Versant Media Group invested in?Versant Media Group invested in GammaTime.

Lists including Versant Media Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial