Switch theme
Sign up to access all valuation multiples
Upexi Inc specializes in the development, manufacturing, and distribution of consumer products. It reaches consumers through its direct-to-consumer network, wholesale partnerships, and prominent third-party platforms like Amazon.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Upexi has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Upexi achieved revenue of $26.0M and an EBITDA of -$9.7M.
Upexi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Upexi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $80.7M | $26.0M | XXX | XXX | XXX |
| Gross Profit | $25.2M | $33.6M | XXX | XXX | XXX |
| Gross Margin | 31% | 129% | XXX | XXX | XXX |
| EBITDA | -$2.4M | -$9.7M | XXX | XXX | XXX |
| EBITDA Margin | -3% | -37% | XXX | XXX | XXX |
| Net Profit | -$2.1M | -$16.9M | XXX | XXX | XXX |
| Net Margin | -3% | -65% | XXX | XXX | XXX |
| Net Debt | $7.2M | $22.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Upexi's stock price is $3.
Upexi has current market cap of $3.6M, and EV of $13.7M.
See Upexi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.7M | $3.6M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Upexi has market cap of $3.6M and EV of $13.7M.
Upexi's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Upexi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Upexi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.7M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpUpexi's NTM/LTM revenue growth is n/a
Upexi's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Upexi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Upexi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Upexi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -68% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 305% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 56% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 31% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 101% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Upexi acquired XXX companies to date.
Last acquisition by Upexi was XXXXXXXX, XXXXX XXXXX XXXXXX . Upexi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Upexi founded? | Upexi was founded in 2018. |
| Where is Upexi headquartered? | Upexi is headquartered in United States of America. |
| How many employees does Upexi have? | As of today, Upexi has 64 employees. |
| Who is the CEO of Upexi? | Upexi's CEO is Mr. Allan J. Marshall. |
| Is Upexi publicy listed? | Yes, Upexi is a public company listed on NAS. |
| What is the stock symbol of Upexi? | Upexi trades under UPXI ticker. |
| When did Upexi go public? | Upexi went public in 2021. |
| Who are competitors of Upexi? | Similar companies to Upexi include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Upexi? | Upexi's current market cap is $3.6M |
| What is the current revenue growth of Upexi? | Upexi revenue growth between 2023 and 2024 was -68%. |
| Is Upexi profitable? | Yes, Upexi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
