📣 VC round data is live. Check it out!

Unusual Machines Valuation Multiples

Discover revenue and EBITDA valuation multiples for Unusual Machines

Unusual Machines Overview

About Unusual Machines

Unusual Machines Inc is engaged in serving the American drone industry by building and selling drone components.


Founded

2019

HQ

United States

Employees

18

Financials (LTM)

Revenue: $18M
EBITDA: ($7M)

EV

$669M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Unusual Machines Financials

Unusual Machines reported last 12-month revenue of $18M and negative EBITDA of ($7M).

In the same LTM period, Unusual Machines generated $7M in gross profit, ($7M) in EBITDA losses, and had net loss of ($19M).


Unusual Machines P&L

In the most recent fiscal year, Unusual Machines reported revenue of $11M and EBITDA of ($9M).

Unusual Machines is unprofitable as of last fiscal year, with gross margin of 35%, EBITDA margin of (82%), and net margin of (171%).

See analyst estimates for Unusual Machines
LTMLast FY202320242025202620272028
Revenue$18M$11M—$6M$11M
Gross Profit$7M$4M—$2M$4M
Gross Margin36%35%—28%35%
EBITDA($7M)($9M)($2M)($32M)($19M)
EBITDA Margin(41%)(82%)—(571%)(170%)
EBIT Margin(123%)(225%)—(124%)(225%)
Net Profit($19M)($19M)($2M)($32M)($19M)
Net Margin(109%)(171%)—(575%)(171%)

Financial data powered by Morningstar, Inc.

Unusual Machines Stock Performance

Unusual Machines has current market cap of $809M, and enterprise value of $669M.


Unusual Machines' stock price is $16.93.

Unusual Machines has an EPS (earnings per share) of $-0.40.

See more trading valuation data for Unusual Machines
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$669M$809M13.1%———$-0.40

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Unusual Machines Valuation Multiples

Unusual Machines trades at 37.3x EV/Revenue multiple, and (91.4x) EV/EBITDA.

See NTM and 2027E valuation multiples for Unusual Machines

Unusual Machines Financial Valuation Multiples

As of May 15, 2026, Unusual Machines has market cap of $809M and EV of $669M.

Unusual Machines has a P/E ratio of (41.5x).

LTMLast FY202320242025202620272028
EV/Revenue37.3x59.8x—120.2x59.8x
EV/EBITDA(91.4x)(73.0x)n/m(21.0x)(35.1x)
EV/EBIT(30.3x)(26.6x)n/m(96.7x)(26.6x)
EV/Gross Profit102.4x171.3x—n/m171.3x
P/E(41.5x)(42.2x)n/m(25.3x)(42.2x)
EV/FCF(40.2x)(34.7x)n/m(167.5x)(28.8x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Unusual Machines Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Unusual Machines Margins & Growth Rates

Unusual Machines grew revenue by 163% but EBITDA decreased by 55% in the last fiscal year.

In the most recent fiscal year, Unusual Machines reported gross margin of 35%, EBITDA margin of (82%), and net margin of (171%).

See estimated margins and future growth rates for Unusual Machines

Unusual Machines Margins

Last FY202420252026202720282029
Gross Margin35%28%35%37%
EBITDA Margin(82%)(571%)(170%)(14%)
EBIT Margin(225%)(124%)(225%)(57%)
Net Margin(171%)(575%)(171%)(68%)
FCF Margin(172%)(72%)(208%)(41%)

Unusual Machines Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth163%—101%163%
Gross Profit Growth182%—153%182%
EBITDA Growth(55%)1678%(40%)(78%)
EBIT Growth(33%)286%264%(33%)
Net Profit Growth4%1682%(40%)4%
FCF Growth(37%)81%482%(48%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Unusual Machines Operational KPIs

Unusual Machines' revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $1.6M for the same period.

Unusual Machines' Rule of 40 is 149% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Unusual Machines' Rule of X is 393% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Unusual Machines
LTMLast FY20242025202620272028
Rule of 4072%149%——
Bessemer Rule of X242%393%——
Revenue per Employee—$0.6M——
Opex per Employee—$1.6M——
S&M Expenses to Revenue11%14%20%14%
G&A Expenses to Revenue123%213%112%213%
R&D Expenses to Revenue2%2%2%2%
Opex to Revenue—259%152%259%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Unusual Machines Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all Unusual Machines competitors and their valuation data.

Start Free Trial

Unusual Machines M&A Activity

Unusual Machines has acquired 1 company to date.

Last acquisition by Unusual Machines was on May 10th 2026. Unusual Machines acquired Upgrade Energy for $52M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Unusual Machines

Upgrade Energy
Description
Upgrade Energy designs and manufactures lithium-based battery packs for drones and UAVs. Product lines include GREEN, RED, and GOLD packs using Amprius silicon anode and Molicel cells for long-range flight, FPV racing, heavy-lift operations, and surveys. The company also supplies goggle and radio batteries plus XT and AS-series accessories, with made-to-order packs featuring published specs.
HQ CountryUnited States
HQ City
Los Angeles, CA
Deal Date10 May 2026
Valuation$52M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Unusual Machines acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Unusual Machines

When was Unusual Machines founded?Unusual Machines was founded in 2019.
Where is Unusual Machines headquartered?Unusual Machines is headquartered in United States.
How many employees does Unusual Machines have?As of today, Unusual Machines has over 18 employees.
Is Unusual Machines publicly listed?Yes, Unusual Machines is a public company listed on NYSE American.
What is the stock symbol of Unusual Machines?Unusual Machines trades under UMAC ticker.
When did Unusual Machines go public?Unusual Machines went public in 2024.
Who are competitors of Unusual Machines?Unusual Machines main competitors include
What is the current market cap of Unusual Machines?Unusual Machines' current market cap is $809M.
What is the current revenue of Unusual Machines?Unusual Machines' last 12 months revenue is $18M.
What is the current revenue growth of Unusual Machines?Unusual Machines revenue growth (NTM/LTM) is 113%.
What is the current EV/Revenue multiple of Unusual Machines?Current revenue multiple of Unusual Machines is 37.3x.
Is Unusual Machines profitable?No, Unusual Machines is not profitable.
What is the current EBITDA of Unusual Machines?Unusual Machines has negative EBITDA and is not profitable.
What is Unusual Machines' EBITDA margin?Unusual Machines' last 12 months EBITDA margin is (41%).
What is the current EV/EBITDA multiple of Unusual Machines?Current EBITDA multiple of Unusual Machines is (91.4x).
What is the current FCF of Unusual Machines?Unusual Machines' last 12 months FCF is ($17M).
What is Unusual Machines' FCF margin?Unusual Machines' last 12 months FCF margin is (93%).
What is the current EV/FCF multiple of Unusual Machines?Current FCF multiple of Unusual Machines is (40.2x).
How many companies Unusual Machines has acquired to date?As of May 2026, Unusual Machines has acquired 1 company.
What was the largest acquisition by Unusual Machines?$52M acquisition of Upgrade Energy on 10th May 2026 was the largest M&A Unusual Machines has done to date.
What companies Unusual Machines acquired?Unusual Machines acquired Upgrade Energy.
In how many companies Unusual Machines has invested to date?Unusual Machines hasn't invested in any companies yet (or none have been disclosed publicly).

Lists including Unusual Machines

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial