Switch theme
Sign up to access all valuation multiples
Sugi Holdings Co Ltd generates revenue through pharmaceutical care in Japan. The company's drug stores sell prescription and generic drugs along with general merchandise including premium and discount groceries, discount cosmetics, pet supplies, and health supplements that are designed for self-medication. Sugi Holdings also provides disease prevention and drug delivery services. The company's Cedar Pharmacy group operates regional drugstores designed for providing health consultation. Sugi Holdings also supports regional healthcare facilities and provides at-home nursing services.
1982
14.3K+
LTM Revenue $5.9B
LTM EBITDA $407M
$3.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sugi Holdings has a last 12-month revenue of $5.9B and a last 12-month EBITDA of $407M.
In the most recent fiscal year, Sugi Holdings achieved revenue of $4.9B and an EBITDA of $307M.
Sugi Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sugi Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.2B | $4.4B | XXX | XXX | XXX |
| Gross Profit | $1.3B | $1.3B | XXX | XXX | XXX |
| Gross Margin | 31% | 30% | XXX | XXX | XXX |
| EBITDA | $257M | $270M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 6% | XXX | XXX | XXX |
| Net Profit | $129M | $126M | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Sugi Holdings's stock price is JPY 3120 (or $21).
Sugi Holdings has current market cap of JPY 565B (or $3.8B), and EV of JPY 557B (or $3.7B).
See Sugi Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.7B | $3.8B | XXX | XXX | XXX | XXX | $0.96 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Sugi Holdings has market cap of $3.8B and EV of $3.7B.
Sugi Holdings's trades at 0.6x LTM EV/Revenue multiple, and 9.1x LTM EBITDA.
Analysts estimate Sugi Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sugi Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.7B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 12.3x | XXX | XXX | XXX |
| P/E | 26.3x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 69.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSugi Holdings's NTM/LTM revenue growth is 11%
Sugi Holdings's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Sugi Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sugi Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sugi Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| MedPlus India | XXX | XXX | XXX | XXX | XXX | XXX |
| Pague Menos | XXX | XXX | XXX | XXX | XXX | XXX |
| Droga Raia | XXX | XXX | XXX | XXX | XXX | XXX |
| Redcare Pharmacy | XXX | XXX | XXX | XXX | XXX | XXX |
| Oriola | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sugi Holdings acquired XXX companies to date.
Last acquisition by Sugi Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Sugi Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sugi Holdings founded? | Sugi Holdings was founded in 1982. |
| Where is Sugi Holdings headquartered? | Sugi Holdings is headquartered in Japan. |
| How many employees does Sugi Holdings have? | As of today, Sugi Holdings has 14.3K+ employees. |
| Is Sugi Holdings publicy listed? | Yes, Sugi Holdings is a public company listed on TKS. |
| What is the stock symbol of Sugi Holdings? | Sugi Holdings trades under 7649 ticker. |
| When did Sugi Holdings go public? | Sugi Holdings went public in 2001. |
| Who are competitors of Sugi Holdings? | Similar companies to Sugi Holdings include e.g. MedPlus India, Pague Menos, Droga Raia, Redcare Pharmacy. |
| What is the current market cap of Sugi Holdings? | Sugi Holdings's current market cap is $3.8B |
| What is the current revenue of Sugi Holdings? | Sugi Holdings's last 12-month revenue is $5.9B. |
| What is the current EBITDA of Sugi Holdings? | Sugi Holdings's last 12-month EBITDA is $407M. |
| What is the current EV/Revenue multiple of Sugi Holdings? | Current revenue multiple of Sugi Holdings is 0.6x. |
| What is the current EV/EBITDA multiple of Sugi Holdings? | Current EBITDA multiple of Sugi Holdings is 9.1x. |
| What is the current revenue growth of Sugi Holdings? | Sugi Holdings revenue growth between 2023 and 2024 was 7%. |
| Is Sugi Holdings profitable? | Yes, Sugi Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
