🚀 VC round data is live in beta, check it out!
Sugi Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Sugi Holdings and similar public comparables like Yifeng Pharmacy, Jointown Pharmaceutical, Clicks Group, CR Pharmaceutical and more.
Sugi Holdings Overview
About Sugi Holdings
Sugi Holdings Co Ltd is a Japan-based company engaged in drugstore operations and the pharmaceutical dispensing business. Through its subsidiaries, the company is involved in selling pharmaceuticals, health foods, cosmetics, daily essentials, and prescription drugs. It also operates community-based drugstores that support home healthcare in collaboration with local medical professionals. The company also supports regional healthcare facilities and provides at-home nursing services.
Founded
1982
HQ
Employees
25.9K
Website
Sectors
Financials (LTM)
EV
$4B
Sugi Holdings Financials
Sugi Holdings reported last 12-month revenue of $6B and EBITDA of $454M.
In the same LTM period, Sugi Holdings generated $2B in gross profit, $454M in EBITDA, and $279M in net income.
Revenue (LTM)
Sugi Holdings P&L
In the most recent fiscal year, Sugi Holdings reported revenue of $6B and EBITDA of $421M.
Sugi Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $6B | XXX | $6B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $454M | XXX | $421M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $279M | XXX | $179M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 3% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Sugi Holdings Stock Performance
Sugi Holdings has current market cap of $4B, and enterprise value of $4B.
Market Cap Evolution
Sugi Holdings' stock price is $22.44.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $4B | 0.1% | XXX | XXX | XXX | $0.99 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialSugi Holdings Valuation Multiples
Sugi Holdings trades at 0.6x EV/Revenue multiple, and 8.8x EV/EBITDA.
EV / Revenue (LTM)
Sugi Holdings Financial Valuation Multiples
As of March 19, 2026, Sugi Holdings has market cap of $4B and EV of $4B.
Equity research analysts estimate Sugi Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Sugi Holdings has a P/E ratio of 14.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 8.8x | XXX | 9.5x | XXX | XXX | XXX |
| EV/EBIT | 12.7x | XXX | 13.4x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | 2.3x | XXX | XXX | XXX |
| P/E | 14.6x | XXX | 22.7x | XXX | XXX | XXX |
| EV/FCF | 32.6x | XXX | 58.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Sugi Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Sugi Holdings Margins & Growth Rates
Sugi Holdings' revenue in the last 12 month grew by 7%.
Sugi Holdings' revenue per employee in the last FY averaged $0.2M.
Sugi Holdings' rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Sugi Holdings' rule of X is 24% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Sugi Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Sugi Holdings Public Comps
See public comps and valuation multiples for other Pharmacies comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Yifeng Pharmacy | XXX | XXX | XXX | XXX | XXX | XXX |
| Jointown Pharmaceutical | XXX | XXX | XXX | XXX | XXX | XXX |
| Clicks Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CR Pharmaceutical | XXX | XXX | XXX | XXX | XXX | XXX |
| COSMOS Pharmaceutical | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sugi Holdings M&A Activity
Sugi Holdings acquired XXX companies to date.
Last acquisition by Sugi Holdings was on XXXXXXXX, XXXXX. Sugi Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Sugi Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialSugi Holdings Investment Activity
Sugi Holdings invested in XXX companies to date.
Sugi Holdings made its latest investment on XXXXXXXX, XXXXX. Sugi Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Sugi Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Sugi Holdings
| When was Sugi Holdings founded? | Sugi Holdings was founded in 1982. |
| Where is Sugi Holdings headquartered? | Sugi Holdings is headquartered in Japan. |
| How many employees does Sugi Holdings have? | As of today, Sugi Holdings has over 25K employees. |
| Is Sugi Holdings publicly listed? | Yes, Sugi Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Sugi Holdings? | Sugi Holdings trades under 7649 ticker. |
| When did Sugi Holdings go public? | Sugi Holdings went public in 2001. |
| Who are competitors of Sugi Holdings? | Sugi Holdings main competitors are Yifeng Pharmacy, Jointown Pharmaceutical, Clicks Group, CR Pharmaceutical. |
| What is the current market cap of Sugi Holdings? | Sugi Holdings' current market cap is $4B. |
| What is the current revenue of Sugi Holdings? | Sugi Holdings' last 12 months revenue is $6B. |
| What is the current revenue growth of Sugi Holdings? | Sugi Holdings revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Sugi Holdings? | Current revenue multiple of Sugi Holdings is 0.6x. |
| Is Sugi Holdings profitable? | Yes, Sugi Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Sugi Holdings? | Sugi Holdings' last 12 months EBITDA is $454M. |
| What is Sugi Holdings' EBITDA margin? | Sugi Holdings' last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Sugi Holdings? | Current EBITDA multiple of Sugi Holdings is 8.8x. |
| What is the current FCF of Sugi Holdings? | Sugi Holdings' last 12 months FCF is $122M. |
| What is Sugi Holdings' FCF margin? | Sugi Holdings' last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Sugi Holdings? | Current FCF multiple of Sugi Holdings is 32.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.