Switch theme
Sign up to access all valuation multiples
Sirius Media is engaged in the business of marketing, advertising and integrated mobile technology. It consists of three divisions: Mobile advertising network division, Technical and consulting agency division and Publication division.
2017
66
LTM Revenue n/a
LTM EBITDA n/a
$19.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sirius Media has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Sirius Media achieved revenue of $17.3M and an EBITDA of $10.7M.
Sirius Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sirius Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $16.1M | $17.3M | XXX | XXX | XXX |
| Gross Profit | n/a | $3.8M | XXX | XXX | XXX |
| Gross Margin | NaN% | 22% | XXX | XXX | XXX |
| EBITDA | $0.3M | $10.7M | XXX | XXX | XXX |
| EBITDA Margin | 2% | 62% | XXX | XXX | XXX |
| Net Profit | n/a | -$0.9M | XXX | XXX | XXX |
| Net Margin | NaN% | -5% | XXX | XXX | XXX |
| Net Debt | n/a | $2.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Sirius Media's stock price is EUR 0 (or $0).
Sirius Media has current market cap of EUR 0.9M (or $0.9M), and EV of EUR 18.1M (or $19.4M).
See Sirius Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $19.4M | $0.9M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Sirius Media has market cap of $0.9M and EV of $19.4M.
Sirius Media's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Sirius Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sirius Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $19.4M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 1.8x | XXX | XXX | XXX |
| P/E | 0.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 0.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSirius Media's NTM/LTM revenue growth is n/a
Sirius Media's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Sirius Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sirius Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sirius Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 62% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 3252% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 45% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Havas | XXX | XXX | XXX | XXX | XXX | XXX |
| ACCESS Newswire | XXX | XXX | XXX | XXX | XXX | XXX |
| Enero Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Traffic Network | XXX | XXX | XXX | XXX | XXX | XXX |
| IVE Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sirius Media acquired XXX companies to date.
Last acquisition by Sirius Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Sirius Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sirius Media founded? | Sirius Media was founded in 2017. |
| Where is Sirius Media headquartered? | Sirius Media is headquartered in France. |
| How many employees does Sirius Media have? | As of today, Sirius Media has 66 employees. |
| Is Sirius Media publicy listed? | Yes, Sirius Media is a public company listed on PAR. |
| What is the stock symbol of Sirius Media? | Sirius Media trades under ALSRS ticker. |
| When did Sirius Media go public? | Sirius Media went public in 2011. |
| Who are competitors of Sirius Media? | Similar companies to Sirius Media include e.g. Havas, ACCESS Newswire, Enero Group, Global Traffic Network. |
| What is the current market cap of Sirius Media? | Sirius Media's current market cap is $0.9M |
| What is the current revenue growth of Sirius Media? | Sirius Media revenue growth between 2023 and 2024 was 8%. |
| Is Sirius Media profitable? | Yes, Sirius Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
