πŸ“£ VC round data is live. Check it out!

Shibaura Machine Valuation Multiples

Discover revenue and EBITDA valuation multiples for Shibaura Machine

Shibaura Machine Overview

About Shibaura Machine

Shibaura Machine Co Ltd is engaged in manufacturing and distribution of molding machineries and machine tools. The business of the company is divided into two segments: molding machinery and machine tools. The company's product portfolio comprises injection molding machines, die-casting machines, plastic extrusion, large-size machine tools, portal-type machine tools, machining centers, horizontal boring machines, and high-precision machines, among others. The company's products are used in manufacturing of computers, automobile engines, transmissions, medical products, high-precision lenses, displays, construction machines, and wind power generation. A vast majority of the company’s revenue is generated by the molding machinery segment, and the company earns most of its revenue in Japan.


Founded

1949

HQ

Japan

Employees

3.3K

Financials (LTM)

Revenue: $806M
EBITDA: $43M

EV

$476M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Shibaura Machine Financials

Shibaura Machine reported last 12-month revenue of $806M and EBITDA of $43M.

In the same LTM period, Shibaura Machine generated $43M in EBITDA and $22M in net income.


Shibaura Machine P&L

In the most recent fiscal year, Shibaura Machine reported revenue of $1B and EBITDA of $131M.

Shibaura Machine is profitable as of last fiscal year, with gross margin of 32%, EBITDA margin of 12%, and net margin of 7%.

See analyst estimates for Shibaura Machine
LTMLast FY202320242025202620272028
Revenue$806M$1B$951M$1B$859M
Gross Profitβ€”$337M$300M$332M$337M
Gross Marginβ€”32%32%32%39%
EBITDA$43M$131M$146M$142M$64M
EBITDA Margin5%12%15%14%7%
EBIT Margin3%8%8%8%5%
Net Profit$22M$79M$95M$88M$35M
Net Margin3%7%10%8%4%

Financial data powered by Morningstar, Inc.

Shibaura Machine Stock Performance

Shibaura Machine has current market cap of $670M, and enterprise value of $476M.


Shibaura Machine's stock price is $28.33.

Shibaura Machine has an EPS (earnings per share) of $3.35.

See more trading valuation data for Shibaura Machine
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$476M$670M-6.1%β€”β€”β€”$3.35

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Shibaura Machine Valuation Multiples

Shibaura Machine trades at 0.6x EV/Revenue multiple, and 11.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Shibaura Machine

Shibaura Machine Financial Valuation Multiples

As of May 21, 2026, Shibaura Machine has market cap of $670M and EV of $476M.

Shibaura Machine has a P/E ratio of 30.6x.

LTMLast FY202320242025202620272028
EV/Revenue0.6x0.5x0.5x0.5x0.6x
EV/EBITDA11.0x3.6x3.3x3.3x7.4x
EV/EBIT19.6x5.4x6.5x5.4x12.2x
EV/Gross Profitβ€”1.4x1.6x1.4x1.4x
P/E30.6x8.5x7.1x7.6x18.9x
EV/FCF18.9x14.0x18.3x13.6x18.7x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Shibaura Machine Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Shibaura Machine Margins & Growth Rates

Shibaura Machine decreased revenue by 25% and EBITDA by 68% in the last fiscal year.

In the most recent fiscal year, Shibaura Machine reported gross margin of 32%, EBITDA margin of 12%, and net margin of 7%.

See estimated margins and future growth rates for Shibaura Machine

Shibaura Machine Margins

Last FY202420252026202720282029
Gross Margin32%32%39%β€”
EBITDA Margin12%14%7%6%
EBIT Margin8%8%5%4%
Net Margin7%8%4%3%
FCF Margin3%3%3%4%

Shibaura Machine Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(25%)10%(18%)0%
Gross Profit Growthβ€”11%1%β€”
EBITDA Growth(68%)(2%)(55%)(21%)
EBIT Growth(74%)20%(55%)(19%)
Net Profit Growth(74%)(7%)(60%)(24%)
FCF Growth(33%)35%(27%)43%

Data powered by FactSet, Inc. and Morningstar, Inc.

Shibaura Machine Operational KPIs

Shibaura Machine's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Shibaura Machine's Rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shibaura Machine's Rule of X is 6% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Shibaura Machine
LTMLast FY202320242025202620272028
Rule of 4015%6%β€”β€”β€”
Bessemer Rule of X29%6%β€”β€”β€”
Revenue per Employeeβ€”$0.3Mβ€”β€”β€”
Opex per Employeeβ€”$0.1Mβ€”β€”β€”
S&M Expenses to Revenueβ€”2%2%2%2%
G&A Expenses to Revenueβ€”6%5%6%8%
R&D Expenses to Revenueβ€”1%1%1%1%
Opex to Revenueβ€”23%24%23%29%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Shibaura Machine Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all Shibaura Machine competitors and their valuation data.

Start Free Trial

Shibaura Machine M&A Activity

Shibaura Machine has acquired 2 companies to date.

Last acquisition by Shibaura Machine was on May 17th 2026. Shibaura Machine acquired NH Nanotechnology for $150M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Shibaura Machine

NH Nanotechnology
LWB Steinl
Description
NH Nanotechnology is a manufacturer of ultra-precision machining systems for optical components and precision-engineered parts. NH Nanotechnology designs machine tools for single-point diamond turning, micro-milling, and related processes used in aerospace, defense, medical devices, and other sectors. NH Nanotechnology also supplies software, process development, and technical support services.
LWB Steinl is an Austrian rubber processing company headquartered in Waidhofen an der Thaya. It manufactures precision molded parts using hydraulic C-frame presses, injection molding machines, and elastomer compounding. Serving global automotive suppliers like BMW and Volkswagen, products include seals, gaskets, and vibration dampers for engines and transmissions. The firm exports to Europe, Asia, and North America with ISO/TS 16949 certification.
HQ CountryUnited StatesGermany
HQ City
Swanzey, NH
Altdorf
Deal Date17 May 202626 Sep 2025
Valuation$150Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Shibaura Machine acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Shibaura Machine

When was Shibaura Machine founded?Shibaura Machine was founded in 1949.
Where is Shibaura Machine headquartered?Shibaura Machine is headquartered in Japan.
How many employees does Shibaura Machine have?As of today, Shibaura Machine has over 3K employees.
Is Shibaura Machine publicly listed?Yes, Shibaura Machine is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Shibaura Machine?Shibaura Machine trades under 6104 ticker.
When did Shibaura Machine go public?Shibaura Machine went public in 1949.
Who are competitors of Shibaura Machine?Shibaura Machine main competitors include
What is the current market cap of Shibaura Machine?Shibaura Machine's current market cap is $670M.
What is the current revenue of Shibaura Machine?Shibaura Machine's last 12 months revenue is $806M.
What is the current revenue growth of Shibaura Machine?Shibaura Machine revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of Shibaura Machine?Current revenue multiple of Shibaura Machine is 0.6x.
Is Shibaura Machine profitable?Yes, Shibaura Machine is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Shibaura Machine?Shibaura Machine's last 12 months EBITDA is $43M.
What is Shibaura Machine's EBITDA margin?Shibaura Machine's last 12 months EBITDA margin is 5%.
What is the current EV/EBITDA multiple of Shibaura Machine?Current EBITDA multiple of Shibaura Machine is 11.0x.
What is the current FCF of Shibaura Machine?Shibaura Machine's last 12 months FCF is $25M.
What is Shibaura Machine's FCF margin?Shibaura Machine's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Shibaura Machine?Current FCF multiple of Shibaura Machine is 18.9x.
How many companies Shibaura Machine has acquired to date?As of May 2026, Shibaura Machine has acquired 2 companies.
What was the largest acquisition by Shibaura Machine?$150M acquisition of NH Nanotechnology on 17th May 2026 was the largest M&A Shibaura Machine has done to date.
What companies Shibaura Machine acquired?Shibaura Machine acquired NH Nanotechnology and LWB Steinl.
In how many companies Shibaura Machine has invested to date?Shibaura Machine hasn't invested in any companies yet (or none have been disclosed publicly).

Lists including Shibaura Machine

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial