Shemaroo Entertainment Valuation Multiples

Discover Shemaroo Entertainment's revenue and EBITDA valuation multiples and M&A history.

Shemaroo Entertainment Overview

About Shemaroo Entertainment

Shemaroo Entertainment Ltd is an entertainment company. It is engaged in the business of motion picture, video and television program distribution activities. The company distributes content for satellite channels, physical formats and digital technologies, such as mobile, internet, broadband, internet protocol television and direct-to-home and among others. In addition, it also has non-film content and titles in various other regional languages. Geographically all the activities function in India.


Founded

2005

HQ

India

Employees

620

Financials (FY)

Revenue: $61M
EBITDA: ($27M)

EV

$65M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Shemaroo Entertainment Financials

Shemaroo Entertainment reported last fiscal year revenue of $61M and negative EBITDA of ($27M).

In the same fiscal year, Shemaroo Entertainment generated ($9M) in gross profit, ($27M) in EBITDA losses, and had net loss of ($23M).


Shemaroo Entertainment P&L

In the most recent fiscal year, Shemaroo Entertainment reported revenue of $61M and EBITDA of ($27M).

Shemaroo Entertainment is unprofitable as of last fiscal year, with gross margin of (14%), EBITDA margin of (44%), and net margin of (37%).

See analyst estimates for Shemaroo Entertainment
Last FY202320242025202620272028
Revenue$61M$70M$72M$64M
Gross Profit($9M)$19M$13M($4M)
Gross Margin(14%)27%18%(6%)
EBITDA($27M)$2M($6M)($22M)
EBITDA Margin(44%)2%(8%)(35%)
EBIT Margin(46%)1%(9%)(37%)
Net Profit($23M)($3M)($8M)($19M)
Net Margin(37%)(4%)(11%)(30%)
Net Debt$31M---

Financial data powered by Morningstar, Inc.

Shemaroo Entertainment Stock Performance

Shemaroo Entertainment has current market cap of $38M, and enterprise value of $65M.

Market Cap Evolution


Shemaroo Entertainment's stock price is $1.31.

Shemaroo Entertainment share price decreased by 2.9% in the last 30 days, and increased by 6.6% in the last year.

Shemaroo Entertainment has an EPS (earnings per share) of $-0.80.

See more trading valuation data for Shemaroo Entertainment
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$65M$38M0.0%-2.9%23.5%6.6%$-0.80

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Shemaroo Entertainment Valuation Multiples

Shemaroo Entertainment trades at 1.1x EV/Revenue multiple, and (2.4x) EV/EBITDA.

See NTM and 2027E valuation multiples for Shemaroo Entertainment

Shemaroo Entertainment Financial Valuation Multiples

As of July 5, 2026, Shemaroo Entertainment has market cap of $38M and EV of $65M.

Shemaroo Entertainment has a P/E ratio of (1.6x).

Last FY202320242025202620272028
EV/Revenue1.1x0.9x0.9x1.0x
EV/EBITDA(2.4x)41.4x(11.4x)(2.9x)
EV/EBIT(2.3x)68.2x(10.5x)(2.8x)
EV/Gross Profit(7.3x)3.4x4.9x(16.8x)
P/E(1.6x)(12.8x)(4.9x)(1.9x)
EV/FCF35.2xn/m10.6x19.7x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Shemaroo Entertainment Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Shemaroo Entertainment Margins & Growth Rates

In the most recent fiscal year, Shemaroo Entertainment reported gross margin of (14%), EBITDA margin of (44%), and net margin of (37%).

See estimated margins and future growth rates for Shemaroo Entertainment

Shemaroo Entertainment Margins

Last FY202420252026202720282029
Gross Margin(14%)18%(6%)(14%)
EBITDA Margin(44%)(8%)(35%)(44%)
EBIT Margin(46%)(9%)(37%)(46%)
Net Margin(37%)(11%)(30%)(37%)
FCF Margin3%8%5%3%

Shemaroo Entertainment Growth Rates

23/2424/2525/2626/2727/2828/29
Revenue Growth3%(12%)(4%)
Gross Profit Growth(31%)(129%)129%
EBITDA Growth(465%)291%22%
EBIT Growth(752%)276%22%
Net Profit Growth162%151%18%
FCF Growth2359%(46%)(44%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Shemaroo Entertainment Operational KPIs

Shemaroo Entertainment's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Shemaroo Entertainment's Rule of 40 is (49%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shemaroo Entertainment's Rule of X is (55%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Shemaroo Entertainment
Last FY202320242025202620272028
Rule of 40(49%)---
Bessemer Rule of X(55%)---
Revenue per Employee$0.1M---
Opex per Employee$0.0M---
S&M Expenses to Revenue-3%3%3%
G&A Expenses to Revenue-3%2%2%
R&D Expenses to Revenue-0%0%0%
Opex to Revenue32%26%27%31%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Shemaroo Entertainment Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all Shemaroo Entertainment competitors and their valuation data.

Start Free Trial

Acquisitions by Shemaroo Entertainment

Shemaroo Entertainment has acquired 1 company to date.

Last acquisition by Shemaroo Entertainment was on May 12th 2026. Shemaroo Entertainment acquired Oho Gujarati for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Shemaroo Entertainment

Oho Gujarati
Description
Oho Gujarati is a premium Gujarati content streaming platform.
HQ CountryIndia
HQ City
Ahmedabad
Deal Date12 May 2026
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Shemaroo Entertainment acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Shemaroo Entertainment

When was Shemaroo Entertainment founded?Shemaroo Entertainment was founded in 2005.
Where is Shemaroo Entertainment headquartered?Shemaroo Entertainment is headquartered in India.
How many employees does Shemaroo Entertainment have?As of today, Shemaroo Entertainment has over 620 employees.
Is Shemaroo Entertainment publicly listed?Yes, Shemaroo Entertainment is a public company listed on National Stock Exchange of India.
What is the stock symbol of Shemaroo Entertainment?Shemaroo Entertainment trades under SHEMAROO ticker.
When did Shemaroo Entertainment go public?Shemaroo Entertainment went public in 2014.
Who are competitors of Shemaroo Entertainment?Shemaroo Entertainment main competitors include
What is the current market cap of Shemaroo Entertainment?Shemaroo Entertainment's current market cap is $38M.
What is the current revenue of Shemaroo Entertainment?Shemaroo Entertainment's last fiscal year revenue is $61M.
What is the current EV/Revenue multiple of Shemaroo Entertainment?Current revenue multiple of Shemaroo Entertainment is 1.1x.
Is Shemaroo Entertainment profitable?No, Shemaroo Entertainment is not profitable.
How many companies Shemaroo Entertainment has acquired to date?As of July 2026, Shemaroo Entertainment has acquired 1 company.
What was the largest acquisition by Shemaroo Entertainment?None of the M&A deals Shemaroo Entertainment has completed have disclosed valuations.
What companies Shemaroo Entertainment acquired?Shemaroo Entertainment acquired Oho Gujarati.
In how many companies Shemaroo Entertainment has invested to date?Shemaroo Entertainment hasn't invested in any companies yet (or none have been disclosed publicly).

Lists including Shemaroo Entertainment

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial