Rakon - Public Comps and Valuation Multiples

Rakon Overview

About Rakon

Rakon Ltd is engaged in the development of frequency control products and timing solutions for a wide range of applications. Its core markets are Telecommunications, Space & Defence, and Global Positioning. The company's product range consists of low stability Crystal Oscillators (XO), Voltage Controlled Crystal Oscillators (VCXOs), and crystal products, through to high volume precision Temperature Compensated Crystal Oscillators (TCXOs), Oven Controlled Crystal Oscillators (OCXOs), Digital Pulse Compression Sub-Systems (DPCSS), Surface Acoustic Wave (SAW) oscillators and specialized products. The company's geographical segments are Asia, North America, Europe, and Others.

Founded

1967

HQ

Employees

750

Website

rakon.com

Sectors

Electronic Components

Financials

Last FY Revenue $61.1M

Last FY EBITDA $1.9M

EV

$119M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Rakon Financials

See Rakon valuation multiples based on analyst estimates

Rakon P&L

In the most recent fiscal year, Rakon reported revenue of $61.1M and EBITDA of $1.9M.

Rakon expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Rakon valuation multiples based on analyst estimates

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$61.1M	XXX	XXX	XXX
Gross Profit	XXX	$26.3M	XXX	XXX	XXX
Gross Margin	XXX	43%	XXX	XXX	XXX
EBITDA	XXX	$1.9M	XXX	XXX	XXX
EBITDA Margin	XXX	3%	XXX	XXX	XXX
EBIT	XXX	-$11.9M	XXX	XXX	XXX
EBIT Margin	XXX	-19%	XXX	XXX	XXX
Net Profit	XXX	-$3.4M	XXX	XXX	XXX
Net Margin	XXX	-6%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Rakon including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, Rakon achieved $61.1M in revenue and $1.9M in EBITDA.
Financial Metric	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	Analyst estimates available to subscribers	$61.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	Analyst estimates available to subscribers	$26.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	Analyst estimates available to subscribers	43.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	Analyst estimates available to subscribers	$1.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	Analyst estimates available to subscribers	3.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	Analyst estimates available to subscribers	-$11.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	Analyst estimates available to subscribers	-19.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	Analyst estimates available to subscribers	-$3.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	Analyst estimates available to subscribers	-5.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Rakon

This financial data table provides comprehensive performance metrics for Rakon, a company based in New Zealand. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, Rakon reported $61.1M in total revenue.
Fiscal year EBITDA was $1.9M.
The company maintained a gross profit margin of 43.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 3.2%.
Net profit margin reached -5.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Rakon. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Rakon Stock Performance

Rakon has current market cap of NZD 195M (or $115M), and EV of NZD 203M (or $119M).

Market Cap Evolution

Rakon Stock Data

As of September 19, 2025, Rakon's stock price is NZD 1 (or $1).

See Rakon trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$119M	$115M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Rakon Valuation Multiples

Rakon's trades at 1.8x EV/Revenue multiple, and 43.2x EV/EBITDA.

See valuation multiples for Rakon and 15K+ public comps

Rakon Financial Valuation Multiples

As of September 19, 2025, Rakon has market cap of $115M and EV of $119M.

Equity research analysts estimate Rakon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Rakon's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$115M	XXX	$115M	XXX	XXX	XXX
EV (current)	$119M	XXX	$119M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	1.8x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	43.2x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	-11.5x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	-60.0x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-35.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Rakon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Rakon Margins & Growth Rates

Rakon's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Rakon's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Rakon's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Rakon and other 15K+ public comps

Rakon Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	16%	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	4%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	-43%	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	12%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	11%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	63%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial