Passus - Public Comps and Valuation Multiples

Passus Overview

About Passus

Passus SA is an integrator and supplier of highly-specialized information technology solutions. The company offers network and application effieciency, infrastructure security, and WiFi network.

Founded

2014

HQ

Employees

n/a

Website

passus.com

Sectors

IT Consulting
Service Providers

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$19.2M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Passus Financials

Passus has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Passus achieved revenue of $22.9M and an EBITDA of $2.4M.

Passus expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Passus valuation multiples based on analyst estimates

Passus P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$19.6M	$22.9M	XXX	XXX	XXX
Gross Profit	$9.2M	$18.0M	XXX	XXX	XXX
Gross Margin	47%	79%	XXX	XXX	XXX
EBITDA	$2.2M	$2.4M	XXX	XXX	XXX
EBITDA Margin	11%	11%	XXX	XXX	XXX
Net Profit	$1.6M	$1.1M	XXX	XXX	XXX
Net Margin	8%	5%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Passus Stock Performance

As of April 15, 2025, Passus's stock price is PLN 35 (or $9).

Passus has current market cap of PLN 72.7M (or $18.7M), and EV of PLN 74.6M (or $19.2M).

See Passus trading valuation data

Passus Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$19.2M	$18.7M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Passus Valuation Multiples

As of April 15, 2025, Passus has market cap of $18.7M and EV of $19.2M.

Passus's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Passus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Passus and 10K+ public comps

Passus Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$19.2M	XXX	XXX	XXX
EV/Revenue	0.8x	XXX	XXX	XXX
EV/EBITDA	7.9x	XXX	XXX	XXX
P/E	44.8x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	-5.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Passus Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Passus Valuation Multiples

Passus's NTM/LTM revenue growth is n/a

Passus's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, Passus's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Passus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Passus and other 10K+ public comps

Passus Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	17%	XXX	XXX	XXX	XXX
EBITDA Margin	11%	XXX	XXX	XXX	XXX
EBITDA Growth	9%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	n/a	XXX	XXX	XXX	XXX
Opex per Employee	n/a	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	39%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry