Passus SA is an integrator and supplier of highly-specialized information technology solutions. The company offers network and application effieciency, infrastructure security, and WiFi network.
2014
n/a
Last FY Revenue $23.7M
Last FY EBITDA $2.5M
$28.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Passus achieved revenue of $23.7M and an EBITDA of $2.5M.
Passus expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Passus valuation multiples based on analyst estimatesNTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|
Revenue | XXX | $23.7M | XXX | XXX | XXX |
Gross Profit | XXX | $21.9M | XXX | XXX | XXX |
Gross Margin | XXX | 92% | XXX | XXX | XXX |
EBITDA | XXX | $2.5M | XXX | XXX | XXX |
EBITDA Margin | XXX | 11% | XXX | XXX | XXX |
EBIT | XXX | $12.7M | XXX | XXX | XXX |
EBIT Margin | XXX | 54% | XXX | XXX | XXX |
Net Profit | XXX | $0.4M | XXX | XXX | XXX |
Net Margin | XXX | 2% | XXX | XXX | XXX |
Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Passus's stock price is PLN 51 (or $14).
Passus has current market cap of PLN 106M (or $28.0M), and EV of PLN 107M (or $28.5M).
See Passus trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$28.5M | $28.0M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Passus has market cap of $28.0M and EV of $28.5M.
Passus's trades at 1.2x EV/Revenue multiple, and 11.4x EV/EBITDA.
Equity research analysts estimate Passus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Passus's P/E ratio is not available.
See valuation multiples for Passus and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $28.0M | XXX | $28.0M | XXX | XXX | XXX |
EV (current) | $28.5M | XXX | $28.5M | XXX | XXX | XXX |
EV/Revenue | n/a | XXX | 1.2x | XXX | XXX | XXX |
EV/EBITDA | n/a | XXX | 11.4x | XXX | XXX | XXX |
EV/EBIT | n/a | XXX | 2.2x | XXX | XXX | XXX |
EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
P/E | n/a | XXX | 65.1x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | -7.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPassus's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Passus's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Passus's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Passus and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | 11% | XXX | XXX | XXX |
EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 39% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
XXX | XXX | XXX | XXX | XXX | XXX | |
Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Passus acquired XXX companies to date.
Last acquisition by Passus was XXXXXXXX, XXXXX XXXXX XXXXXX . Passus acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Passus founded? | Passus was founded in 2014. |
Where is Passus headquartered? | Passus is headquartered in Poland. |
Is Passus publicy listed? | Yes, Passus is a public company listed on WAR. |
What is the stock symbol of Passus? | Passus trades under PAS ticker. |
When did Passus go public? | Passus went public in 2018. |
Who are competitors of Passus? | Similar companies to Passus include e.g. , Ctac, Mastech Digital, Atturra. |
What is the current market cap of Passus? | Passus's current market cap is $28.0M |
Is Passus profitable? | Yes, Passus is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.