Switch theme
Sign up to access all valuation multiples
Groundhog Inc is involved in developing, designing, implementing, and installing information software services on the intelligence platform. Its primary product line includes software technical services. It generates the majority of its revenue from India.
2001
144
LTM Revenue n/a
LTM EBITDA n/a
$90.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Groundhog has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Groundhog achieved revenue of $11.9M and an EBITDA of $4.9M.
Groundhog expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Groundhog valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $11.2M | $11.9M | XXX | XXX | XXX |
| Gross Profit | $7.7M | $9.2M | XXX | XXX | XXX |
| Gross Margin | 69% | 77% | XXX | XXX | XXX |
| EBITDA | $4.5M | $4.9M | XXX | XXX | XXX |
| EBITDA Margin | 40% | 41% | XXX | XXX | XXX |
| Net Profit | $3.5M | $3.3M | XXX | XXX | XXX |
| Net Margin | 31% | 28% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Groundhog's stock price is TWD 127 (or $4).
Groundhog has current market cap of TWD 3.9B (or $117M), and EV of TWD 3.0B (or $90.1M).
See Groundhog trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $90.1M | $117M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Groundhog has market cap of $117M and EV of $90.1M.
Groundhog's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Groundhog's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Groundhog and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $90.1M | XXX | XXX | XXX |
| EV/Revenue | 7.6x | XXX | XXX | XXX |
| EV/EBITDA | 18.4x | XXX | XXX | XXX |
| P/E | 32.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 29.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGroundhog's NTM/LTM revenue growth is n/a
Groundhog's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $44K for the same period.
Over next 12 months, Groundhog's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Groundhog's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Groundhog and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 41% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $44K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 32% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 54% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Groundhog acquired XXX companies to date.
Last acquisition by Groundhog was XXXXXXXX, XXXXX XXXXX XXXXXX . Groundhog acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Groundhog founded? | Groundhog was founded in 2001. |
| Where is Groundhog headquartered? | Groundhog is headquartered in Taiwan. |
| How many employees does Groundhog have? | As of today, Groundhog has 144 employees. |
| Is Groundhog publicy listed? | Yes, Groundhog is a public company listed on TAI. |
| What is the stock symbol of Groundhog? | Groundhog trades under 6906 ticker. |
| When did Groundhog go public? | Groundhog went public in 2022. |
| Who are competitors of Groundhog? | Similar companies to Groundhog include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Groundhog? | Groundhog's current market cap is $117M |
| What is the current revenue growth of Groundhog? | Groundhog revenue growth between 2023 and 2024 was 6%. |
| Is Groundhog profitable? | Yes, Groundhog is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
