Switch theme
Sign up to access all valuation multiples
NSD Co Ltd is a Japan-based software company. It is engaged in the development of software, as well as the operation and management of computer labs and the provision of information processing services. The company's major service includes System Analysis and Design, Customized Development of Software Programs Administration of Facilities Management, Sales of Packaged Software and Solutions. NSD provides the IT systems support that is essential to its customers' development and growth. The company is active across such wide-ranging fields as financing, manufacturing, telecommunications, distribution and the public sector.
1969
3.4K+
LTM Revenue $719M
LTM EBITDA n/a
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NSD Co, has a last 12-month revenue of $719M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, NSD Co, achieved revenue of $673M and an EBITDA of $119M.
NSD Co, expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NSD Co, valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $518M | $673M | XXX | XXX | XXX |
| Gross Profit | $105M | $117M | XXX | XXX | XXX |
| Gross Margin | 20% | 17% | XXX | XXX | XXX |
| EBITDA | $104M | $119M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 18% | XXX | XXX | XXX |
| Net Profit | $52.0M | $67.9M | XXX | XXX | XXX |
| Net Margin | 10% | 10% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NSD Co,'s stock price is JPY 3307 (or $22).
NSD Co, has current market cap of JPY 253B (or $1.7B), and EV of JPY 225B (or $1.5B).
See NSD Co, trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.7B | XXX | XXX | XXX | XXX | $0.99 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NSD Co, has market cap of $1.7B and EV of $1.5B.
NSD Co,'s trades at 2.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate NSD Co,'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NSD Co, and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | 22.8x | XXX | XXX | XXX |
| P/E/Growth | 2.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNSD Co,'s NTM/LTM revenue growth is 8%
NSD Co,'s revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $19K for the same period.
Over next 12 months, NSD Co,'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NSD Co,'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NSD Co, and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $19K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NSD Co, acquired XXX companies to date.
Last acquisition by NSD Co, was XXXXXXXX, XXXXX XXXXX XXXXXX . NSD Co, acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NSD Co, founded? | NSD Co, was founded in 1969. |
| Where is NSD Co, headquartered? | NSD Co, is headquartered in Japan. |
| How many employees does NSD Co, have? | As of today, NSD Co, has 3.4K+ employees. |
| Who is the CEO of NSD Co,? | NSD Co,'s CEO is Mr. Yoshikazu Imajo. |
| Is NSD Co, publicy listed? | Yes, NSD Co, is a public company listed on TKS. |
| What is the stock symbol of NSD Co,? | NSD Co, trades under 9759 ticker. |
| When did NSD Co, go public? | NSD Co, went public in 1999. |
| Who are competitors of NSD Co,? | Similar companies to NSD Co, include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of NSD Co,? | NSD Co,'s current market cap is $1.7B |
| What is the current revenue of NSD Co,? | NSD Co,'s last 12-month revenue is $719M. |
| What is the current EV/Revenue multiple of NSD Co,? | Current revenue multiple of NSD Co, is 2.1x. |
| What is the current revenue growth of NSD Co,? | NSD Co, revenue growth between 2023 and 2024 was 30%. |
| Is NSD Co, profitable? | Yes, NSD Co, is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
