Switch theme
Sign up to access all valuation multiples
NSD Co Ltd is a Japan-based software company. It is engaged in the development of software, as well as the operation and management of computer labs and the provision of information processing services. The company's major service includes System Analysis and Design, Customized Development of Software Programs Administration of Facilities Management, Sales of Packaged Software and Solutions. NSD provides the IT systems support that is essential to its customers' development and growth. The company is active across such wide-ranging fields as financing, manufacturing, telecommunications, distribution and the public sector.
1969
3.4K+
LTM Revenue $749M
Last FY EBITDA $123M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NSD Co, has a last 12-month revenue (LTM) of $749M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, NSD Co, achieved revenue of $695M and an EBITDA of $123M.
NSD Co, expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NSD Co, valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $749M | XXX | $695M | XXX | XXX | XXX |
| Gross Profit | $749M | XXX | $171M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 25% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $123M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 18% | XXX | XXX | XXX |
| EBIT | $117M | XXX | $104M | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 15% | XXX | XXX | XXX |
| Net Profit | $82.0M | XXX | $70.4M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, NSD Co,'s stock price is JPY 3562 (or $24).
NSD Co, has current market cap of JPY 272B (or $1.9B), and EV of JPY 244B (or $1.7B).
See NSD Co, trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.9B | XXX | XXX | XXX | XXX | $1.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, NSD Co, has market cap of $1.9B and EV of $1.7B.
NSD Co,'s trades at 2.6x EV/Revenue multiple, and 14.0x EV/EBITDA.
Equity research analysts estimate NSD Co,'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NSD Co, has a P/E ratio of 22.8x.
See valuation multiples for NSD Co, and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| EV (current) | $1.7B | XXX | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 14.0x | XXX | XXX | XXX |
| EV/EBIT | 14.3x | XXX | 16.8x | XXX | XXX | XXX |
| EV/Gross Profit | 2.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 22.8x | XXX | 26.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 21.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNSD Co,'s last 12 month revenue growth is 8%
NSD Co,'s revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $20K for the same period.
NSD Co,'s rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NSD Co,'s rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for NSD Co, and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 26% | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $20K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NSD Co, acquired XXX companies to date.
Last acquisition by NSD Co, was XXXXXXXX, XXXXX XXXXX XXXXXX . NSD Co, acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was NSD Co, founded? | NSD Co, was founded in 1969. |
| Where is NSD Co, headquartered? | NSD Co, is headquartered in Japan. |
| How many employees does NSD Co, have? | As of today, NSD Co, has 3.4K+ employees. |
| Who is the CEO of NSD Co,? | NSD Co,'s CEO is Mr. Yoshikazu Imajo. |
| Is NSD Co, publicy listed? | Yes, NSD Co, is a public company listed on TKS. |
| What is the stock symbol of NSD Co,? | NSD Co, trades under 9759 ticker. |
| When did NSD Co, go public? | NSD Co, went public in 1999. |
| Who are competitors of NSD Co,? | Similar companies to NSD Co, include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of NSD Co,? | NSD Co,'s current market cap is $1.9B |
| What is the current revenue of NSD Co,? | NSD Co,'s last 12 months revenue is $749M. |
| What is the current revenue growth of NSD Co,? | NSD Co, revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of NSD Co,? | Current revenue multiple of NSD Co, is 2.2x. |
| Is NSD Co, profitable? | Yes, NSD Co, is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
