Switch theme
Sign up to access all valuation multiples
NNIT AS is a Denmark-based company that offers consultancy services in IT (Information Technology) development, implementation, and operations. The services provided by the company include advising, building, implementing, managing, and supporting IT solutions and operating IT systems for customers. The company's reporting segment comprises of Region Denmark; Region Europe; Region USA, and Region Asia out of which Region Denmark derives the majority of revenue.
1994
1.7K+
LTM Revenue $289M
LTM EBITDA $23.5M
$297M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NNIT has a last 12-month revenue of $289M and a last 12-month EBITDA of $23.5M.
In the most recent fiscal year, NNIT achieved revenue of $282M and an EBITDA of $13.9M.
NNIT expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NNIT valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $263M | $282M | XXX | XXX | XXX |
| Gross Profit | $23.0M | $67.8M | XXX | XXX | XXX |
| Gross Margin | 9% | 24% | XXX | XXX | XXX |
| EBITDA | $12.8M | $13.9M | XXX | XXX | XXX |
| EBITDA Margin | 5% | 5% | XXX | XXX | XXX |
| Net Profit | -$30.8M | $4.6M | XXX | XXX | XXX |
| Net Margin | -12% | 2% | XXX | XXX | XXX |
| Net Debt | $98.8M | $2.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 28, 2025, NNIT's stock price is DKK 68 (or $10).
NNIT has current market cap of DKK 1.7B (or $260M), and EV of DKK 1.9B (or $297M).
See NNIT trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $297M | $260M | XXX | XXX | XXX | XXX | $0.21 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 28, 2025, NNIT has market cap of $260M and EV of $297M.
NNIT's trades at 1.0x LTM EV/Revenue multiple, and 12.6x LTM EBITDA.
Analysts estimate NNIT's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NNIT and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $297M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 21.4x | XXX | XXX | XXX |
| P/E | 1705.2x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | -26.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNNIT's NTM/LTM revenue growth is 8%
NNIT's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $32K for the same period.
Over next 12 months, NNIT's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NNIT's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NNIT and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $32K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 20% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NNIT acquired XXX companies to date.
Last acquisition by NNIT was XXXXXXXX, XXXXX XXXXX XXXXXX . NNIT acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NNIT founded? | NNIT was founded in 1994. |
| Where is NNIT headquartered? | NNIT is headquartered in Denmark. |
| How many employees does NNIT have? | As of today, NNIT has 1.7K+ employees. |
| Who is the CEO of NNIT? | NNIT's CEO is Mr. Par Fors. |
| Is NNIT publicy listed? | Yes, NNIT is a public company listed on CSE. |
| What is the stock symbol of NNIT? | NNIT trades under NNIT ticker. |
| When did NNIT go public? | NNIT went public in 2015. |
| Who are competitors of NNIT? | Similar companies to NNIT include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of NNIT? | NNIT's current market cap is $260M |
| What is the current revenue of NNIT? | NNIT's last 12-month revenue is $289M. |
| What is the current EBITDA of NNIT? | NNIT's last 12-month EBITDA is $23.5M. |
| What is the current EV/Revenue multiple of NNIT? | Current revenue multiple of NNIT is 1.0x. |
| What is the current EV/EBITDA multiple of NNIT? | Current EBITDA multiple of NNIT is 12.6x. |
| What is the current revenue growth of NNIT? | NNIT revenue growth between 2023 and 2024 was 7%. |
| Is NNIT profitable? | Yes, NNIT is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
