Switch theme
Sign up to access all valuation multiples
Mo-BRUK SA is a Poland based company engaged in providing waste management services. It collects, recovers and disposes of hazardous and non-hazardous waste. It also engaged in the construction of roads and runways among others.
2010
217
LTM Revenue $82.9M
LTM EBITDA $32.2M
$295M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mo-BRUK has a last 12-month revenue (LTM) of $82.9M and a last 12-month EBITDA of $32.2M.
In the most recent fiscal year, Mo-BRUK achieved revenue of $78.5M and an EBITDA of $32.5M.
Mo-BRUK expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mo-BRUK valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $82.9M | XXX | $78.5M | XXX | XXX | XXX |
| Gross Profit | $72.4M | XXX | $34.3M | XXX | XXX | XXX |
| Gross Margin | 87% | XXX | 44% | XXX | XXX | XXX |
| EBITDA | $32.2M | XXX | $32.5M | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | 41% | XXX | XXX | XXX |
| EBIT | $26.7M | XXX | $26.5M | XXX | XXX | XXX |
| EBIT Margin | 32% | XXX | 34% | XXX | XXX | XXX |
| Net Profit | $19.9M | XXX | $19.5M | XXX | XXX | XXX |
| Net Margin | 24% | XXX | 25% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Mo-BRUK's stock price is PLN 287 (or $79).
Mo-BRUK has current market cap of PLN 1.0B (or $279M), and EV of PLN 1.1B (or $295M).
See Mo-BRUK trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $295M | $279M | XXX | XXX | XXX | XXX | $5.88 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Mo-BRUK has market cap of $279M and EV of $295M.
Mo-BRUK's trades at 3.8x EV/Revenue multiple, and 9.1x EV/EBITDA.
Equity research analysts estimate Mo-BRUK's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mo-BRUK has a P/E ratio of 14.0x.
See valuation multiples for Mo-BRUK and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $279M | XXX | $279M | XXX | XXX | XXX |
| EV (current) | $295M | XXX | $295M | XXX | XXX | XXX |
| EV/Revenue | 3.6x | XXX | 3.8x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | 9.1x | XXX | XXX | XXX |
| EV/EBIT | 11.0x | XXX | 11.1x | XXX | XXX | XXX |
| EV/Gross Profit | 4.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.0x | XXX | 14.3x | XXX | XXX | XXX |
| EV/FCF | 27.9x | XXX | -40.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMo-BRUK's last 12 month revenue growth is 13%
Mo-BRUK's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $36K for the same period.
Mo-BRUK's rule of 40 is 60% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mo-BRUK's rule of X is 70% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mo-BRUK and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | 41% | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | 2% | XXX | XXX | XXX |
| Rule of 40 | 60% | XXX | 54% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 70% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $36K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mo-BRUK acquired XXX companies to date.
Last acquisition by Mo-BRUK was XXXXXXXX, XXXXX XXXXX XXXXXX . Mo-BRUK acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mo-BRUK founded? | Mo-BRUK was founded in 2010. |
| Where is Mo-BRUK headquartered? | Mo-BRUK is headquartered in Poland. |
| How many employees does Mo-BRUK have? | As of today, Mo-BRUK has 217 employees. |
| Is Mo-BRUK publicy listed? | Yes, Mo-BRUK is a public company listed on WAR. |
| What is the stock symbol of Mo-BRUK? | Mo-BRUK trades under MBR ticker. |
| When did Mo-BRUK go public? | Mo-BRUK went public in 2010. |
| Who are competitors of Mo-BRUK? | Similar companies to Mo-BRUK include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Mo-BRUK? | Mo-BRUK's current market cap is $279M |
| What is the current revenue of Mo-BRUK? | Mo-BRUK's last 12 months revenue is $82.9M. |
| What is the current revenue growth of Mo-BRUK? | Mo-BRUK revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Mo-BRUK? | Current revenue multiple of Mo-BRUK is 3.6x. |
| Is Mo-BRUK profitable? | Yes, Mo-BRUK is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mo-BRUK? | Mo-BRUK's last 12 months EBITDA is $32.2M. |
| What is Mo-BRUK's EBITDA margin? | Mo-BRUK's last 12 months EBITDA margin is 39%. |
| What is the current EV/EBITDA multiple of Mo-BRUK? | Current EBITDA multiple of Mo-BRUK is 9.2x. |
| What is the current FCF of Mo-BRUK? | Mo-BRUK's last 12 months FCF is $10.6M. |
| What is Mo-BRUK's FCF margin? | Mo-BRUK's last 12 months FCF margin is 13%. |
| What is the current EV/FCF multiple of Mo-BRUK? | Current FCF multiple of Mo-BRUK is 27.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
