Switch theme
Sign up to access all valuation multiples
Cambi ASA is a provider of thermal hydrolysis, anaerobic digestion, and biogas solutions for sewage sludge and organic waste management. The services of the company include Engineering Design, Installation, Sample Testing, Commissioning, and Digester Ramp-Up among others. It operates through two business segments: The Technology segment comprises the research, development, sale, manufacturing, and delivery of THP plants and ancillary equipment to customers worldwide. The Solutions segment comprises all services to the growing installed base of Cambi THP plants, including upgrades, capacity expansions, maintenance, and operations, previously found in the Cambi Group segment as the Services subsegment.
1992
159
LTM Revenue $103M
LTM EBITDA $22.0M
$220M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cambi has a last 12-month revenue of $103M and a last 12-month EBITDA of $22.0M.
In the most recent fiscal year, Cambi achieved revenue of $97.7M and an EBITDA of $21.3M.
Cambi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cambi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $92.3M | $97.7M | XXX | XXX | XXX |
| Gross Profit | $20.9M | $50.2M | XXX | XXX | XXX |
| Gross Margin | 23% | 51% | XXX | XXX | XXX |
| EBITDA | $25.3M | $21.3M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 22% | XXX | XXX | XXX |
| Net Profit | -$1.1M | $17.4M | XXX | XXX | XXX |
| Net Margin | -1% | 18% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cambi's stock price is NOK 17 (or $2).
Cambi has current market cap of NOK 2.7B (or $253M), and EV of NOK 2.3B (or $220M).
See Cambi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $220M | $253M | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cambi has market cap of $253M and EV of $220M.
Cambi's trades at 2.1x LTM EV/Revenue multiple, and 10.0x LTM EBITDA.
Analysts estimate Cambi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cambi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $220M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 10.3x | XXX | XXX | XXX |
| P/E | 17.9x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | -62.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCambi's NTM/LTM revenue growth is 16%
Cambi's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Cambi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cambi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cambi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 36% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cambi acquired XXX companies to date.
Last acquisition by Cambi was XXXXXXXX, XXXXX XXXXX XXXXXX . Cambi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cambi founded? | Cambi was founded in 1992. |
| Where is Cambi headquartered? | Cambi is headquartered in Norway. |
| How many employees does Cambi have? | As of today, Cambi has 159 employees. |
| Is Cambi publicy listed? | Yes, Cambi is a public company listed on OSL. |
| What is the stock symbol of Cambi? | Cambi trades under CAMBI ticker. |
| When did Cambi go public? | Cambi went public in 2021. |
| Who are competitors of Cambi? | Similar companies to Cambi include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Cambi? | Cambi's current market cap is $253M |
| What is the current revenue of Cambi? | Cambi's last 12-month revenue is $103M. |
| What is the current EBITDA of Cambi? | Cambi's last 12-month EBITDA is $22.0M. |
| What is the current EV/Revenue multiple of Cambi? | Current revenue multiple of Cambi is 2.1x. |
| What is the current EV/EBITDA multiple of Cambi? | Current EBITDA multiple of Cambi is 10.0x. |
| What is the current revenue growth of Cambi? | Cambi revenue growth between 2023 and 2024 was 6%. |
| Is Cambi profitable? | Yes, Cambi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
