Switch theme
Sign up to access all valuation multiples
Cambi ASA is a provider of thermal hydrolysis, anaerobic digestion, and biogas solutions for sewage sludge and organic waste management. The services of the company include Engineering Design, Installation, Sample Testing, Commissioning, and Digester Ramp-Up among others. It operates through two business segments: The Technology segment comprises the research, development, sale, manufacturing, and delivery of THP plants and ancillary equipment to customers. The Solutions segment comprises all services to the growing installed base of Cambi THP plants, including upgrades, capacity expansions, maintenance, and operations, previously found in the Cambi Group segment as the Services subsegment.
1992
183
LTM Revenue $108M
LTM EBITDA $22.8M
$282M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cambi has a last 12-month revenue (LTM) of $108M and a last 12-month EBITDA of $22.8M.
In the most recent fiscal year, Cambi achieved revenue of $101M and an EBITDA of $22.4M.
Cambi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cambi valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $108M | XXX | $101M | XXX | XXX | XXX |
| Gross Profit | $57.8M | XXX | $55.9M | XXX | XXX | XXX |
| Gross Margin | 54% | XXX | 55% | XXX | XXX | XXX |
| EBITDA | $22.8M | XXX | $22.4M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 22% | XXX | XXX | XXX |
| EBIT | $20.7M | XXX | $19.5M | XXX | XXX | XXX |
| EBIT Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| Net Profit | $15.8M | XXX | $14.6M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 14% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Cambi's stock price is NOK 19 (or $2).
Cambi has current market cap of NOK 3.0B (or $297M), and EV of NOK 2.9B (or $282M).
See Cambi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $282M | $297M | XXX | XXX | XXX | XXX | $0.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Cambi has market cap of $297M and EV of $282M.
Cambi's trades at 2.8x EV/Revenue multiple, and 12.6x EV/EBITDA.
Equity research analysts estimate Cambi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cambi has a P/E ratio of 18.8x.
See valuation multiples for Cambi and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $297M | XXX | $297M | XXX | XXX | XXX |
| EV (current) | $282M | XXX | $282M | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 12.4x | XXX | 12.6x | XXX | XXX | XXX |
| EV/EBIT | 13.6x | XXX | 14.5x | XXX | XXX | XXX |
| EV/Gross Profit | 4.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.8x | XXX | 20.3x | XXX | XXX | XXX |
| EV/FCF | 26.5x | XXX | -77.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCambi's last 12 month revenue growth is 13%
Cambi's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Cambi's rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cambi's rule of X is 54% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Cambi and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | -4% | XXX | XXX | XXX |
| Rule of 40 | 41% | XXX | 35% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 54% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cambi acquired XXX companies to date.
Last acquisition by Cambi was XXXXXXXX, XXXXX XXXXX XXXXXX . Cambi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Cambi founded? | Cambi was founded in 1992. |
| Where is Cambi headquartered? | Cambi is headquartered in Norway. |
| How many employees does Cambi have? | As of today, Cambi has 183 employees. |
| Is Cambi publicy listed? | Yes, Cambi is a public company listed on OSL. |
| What is the stock symbol of Cambi? | Cambi trades under CAMBI ticker. |
| When did Cambi go public? | Cambi went public in 2021. |
| Who are competitors of Cambi? | Similar companies to Cambi include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Cambi? | Cambi's current market cap is $297M |
| What is the current revenue of Cambi? | Cambi's last 12 months revenue is $108M. |
| What is the current revenue growth of Cambi? | Cambi revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Cambi? | Current revenue multiple of Cambi is 2.6x. |
| Is Cambi profitable? | Yes, Cambi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cambi? | Cambi's last 12 months EBITDA is $22.8M. |
| What is Cambi's EBITDA margin? | Cambi's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Cambi? | Current EBITDA multiple of Cambi is 12.4x. |
| What is the current FCF of Cambi? | Cambi's last 12 months FCF is $10.7M. |
| What is Cambi's FCF margin? | Cambi's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Cambi? | Current FCF multiple of Cambi is 26.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
