Switch theme
Sign up to access all valuation multiples
LIG Nex1 Co Ltd develops and sells weapons systems globally. Its business areas consist of precision guided munitions, intelligence, surveillance and reconnaissance, command, control and communication, avionics and electronic warfare, unmanned robotics, cyber warfare and high-energy weapons systems. The firm's product portfolio comprises Ground-based guided missiles, Radar systems, Command and Control system, Mission systems etc.
1976
3.1K+
LTM Revenue $2.3B
LTM EBITDA $229M
$4.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
LIG Nex1 has a last 12-month revenue of $2.3B and a last 12-month EBITDA of $229M.
In the most recent fiscal year, LIG Nex1 achieved revenue of $2.2B and an EBITDA of $205M.
LIG Nex1 expects next 12-month revenue of XXX and NTM EBITDA of XXX
See LIG Nex1 valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.6B | $2.2B | XXX | XXX | XXX |
| Gross Profit | $222M | $236M | XXX | XXX | XXX |
| Gross Margin | 14% | 11% | XXX | XXX | XXX |
| EBITDA | $180M | $205M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 9% | XXX | XXX | XXX |
| Net Profit | $83.8M | $119M | XXX | XXX | XXX |
| Net Margin | 5% | 5% | XXX | XXX | XXX |
| Net Debt | $52.2M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, LIG Nex1's stock price is KRW 281000 (or $191).
LIG Nex1 has current market cap of KRW 6.12T (or $4.2B), and EV of KRW 5.99T (or $4.1B).
See LIG Nex1 trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.1B | $4.2B | XXX | XXX | XXX | XXX | $7.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, LIG Nex1 has market cap of $4.2B and EV of $4.1B.
LIG Nex1's trades at 1.8x LTM EV/Revenue multiple, and 17.8x LTM EBITDA.
Analysts estimate LIG Nex1's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for LIG Nex1 and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.1B | XXX | XXX | XXX |
| EV/Revenue | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 19.9x | XXX | XXX | XXX |
| P/E | 27.6x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 15.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpLIG Nex1's NTM/LTM revenue growth is 16%
LIG Nex1's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $50K for the same period.
Over next 12 months, LIG Nex1's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate LIG Nex1's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for LIG Nex1 and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 42% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $50K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Theon | XXX | XXX | XXX | XXX | XXX | XXX |
| Austal | XXX | XXX | XXX | XXX | XXX | XXX |
| Codan | XXX | XXX | XXX | XXX | XXX | XXX |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Optic Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
LIG Nex1 acquired XXX companies to date.
Last acquisition by LIG Nex1 was XXXXXXXX, XXXXX XXXXX XXXXXX . LIG Nex1 acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was LIG Nex1 founded? | LIG Nex1 was founded in 1976. |
| Where is LIG Nex1 headquartered? | LIG Nex1 is headquartered in South Korea. |
| How many employees does LIG Nex1 have? | As of today, LIG Nex1 has 3.1K+ employees. |
| Is LIG Nex1 publicy listed? | Yes, LIG Nex1 is a public company listed on KRX. |
| What is the stock symbol of LIG Nex1? | LIG Nex1 trades under 079550 ticker. |
| When did LIG Nex1 go public? | LIG Nex1 went public in 2015. |
| Who are competitors of LIG Nex1? | Similar companies to LIG Nex1 include e.g. Theon, Austal, Codan, Droneshield. |
| What is the current market cap of LIG Nex1? | LIG Nex1's current market cap is $4.2B |
| What is the current revenue of LIG Nex1? | LIG Nex1's last 12-month revenue is $2.3B. |
| What is the current EBITDA of LIG Nex1? | LIG Nex1's last 12-month EBITDA is $229M. |
| What is the current EV/Revenue multiple of LIG Nex1? | Current revenue multiple of LIG Nex1 is 1.8x. |
| What is the current EV/EBITDA multiple of LIG Nex1? | Current EBITDA multiple of LIG Nex1 is 17.8x. |
| What is the current revenue growth of LIG Nex1? | LIG Nex1 revenue growth between 2023 and 2024 was 42%. |
| Is LIG Nex1 profitable? | Yes, LIG Nex1 is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
