Kasumigaseki Capital Co Valuation Multiples

Discover Kasumigaseki Capital Co's revenue and EBITDA valuation multiples and investment history.

Kasumigaseki Capital Co Overview

About Kasumigaseki Capital Co

Kasumigaseki Capital Co Ltd is engaged in the management and operation of power generation business by natural energy such as solar, wind power and biomass. Further, it is also involved in the real estate sale, leasing, brokerage and operation of shopping center.


Founded

2011

HQ

Japan

Employees

24

Financials (LTM)

Revenue: $910M
EBITDA: $170M

EV

$1.4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Kasumigaseki Capital Co Financials

Kasumigaseki Capital Co reported last 12-month revenue of $910M and EBITDA of $170M.

In the same LTM period, Kasumigaseki Capital Co generated $293M in gross profit, $170M in EBITDA, and $98M in net income.


Kasumigaseki Capital Co P&L

In the most recent fiscal year, Kasumigaseki Capital Co reported revenue of $654M and EBITDA of $135M.

Kasumigaseki Capital Co is profitable as of last fiscal year, with gross margin of 34%, EBITDA margin of 21%, and net margin of 11%.

See analyst estimates for Kasumigaseki Capital Co
LTMLast FY202320242025202620272028
Revenue$910M$654M$288M$468M$712M
Gross Profit$293M$225M$80M$151M$250M
Gross Margin32%34%28%32%35%
EBITDA$170M$135M$38M$78M$138M
EBITDA Margin19%21%13%17%19%
EBIT Margin17%20%12%16%19%
Net Profit$98M$70M$19M$42M$76M
Net Margin11%11%7%9%11%
Net Debt-$259M---

Financial data powered by Morningstar, Inc.

Kasumigaseki Capital Co Stock Performance

Kasumigaseki Capital Co has current market cap of $1B, and enterprise value of $1.4B.


Kasumigaseki Capital Co's stock price is $42.17.

Kasumigaseki Capital Co has an EPS (earnings per share) of $2.83.

See more trading valuation data for Kasumigaseki Capital Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.4B$1B0.9%---$2.83

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Kasumigaseki Capital Co Valuation Multiples

Kasumigaseki Capital Co trades at 1.5x EV/Revenue multiple, and 8.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Kasumigaseki Capital Co

Kasumigaseki Capital Co Financial Valuation Multiples

As of July 16, 2026, Kasumigaseki Capital Co has market cap of $1B and EV of $1.4B.

Kasumigaseki Capital Co has a P/E ratio of 10.6x.

LTMLast FY202320242025202620272028
EV/Revenue1.5x2.1x4.8x3.0x2.0x
EV/EBITDA8.2x10.3x36.5x17.8x10.1x
EV/EBIT8.8x10.9x39.0x18.9x10.5x
EV/Gross Profit4.8x6.2x17.5x9.2x5.6x
P/E10.6x14.9x55.2x24.8x13.6x
EV/FCF-n/m(24.8x)(32.4x)(15.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Kasumigaseki Capital Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Kasumigaseki Capital Co Margins & Growth Rates

Kasumigaseki Capital Co grew revenue by 45% and EBITDA by 29% in the last fiscal year.

In the most recent fiscal year, Kasumigaseki Capital Co reported gross margin of 34%, EBITDA margin of 21%, and net margin of 11%.

See estimated margins and future growth rates for Kasumigaseki Capital Co

Kasumigaseki Capital Co Margins

Last FY202420252026202720282029
Gross Margin34%32%35%32%
EBITDA Margin21%17%19%19%
EBIT Margin20%16%19%18%
Net Margin11%9%11%11%
FCF Margin0%(9%)(13%)(27%)

Kasumigaseki Capital Co Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth45%62%52%51%
Gross Profit Growth33%90%65%38%
EBITDA Growth29%105%77%50%
EBIT Growth27%107%79%45%
Net Profit Growth47%122%83%56%
FCF Growth(18580%)(24%)114%214%

Data powered by FactSet, Inc. and Morningstar, Inc.

Kasumigaseki Capital Co Operational KPIs

Kasumigaseki Capital Co's revenue per employee in the last FY averaged $27.3M, while opex per employee averaged $4.5M for the same period.

Kasumigaseki Capital Co's Rule of 40 is 70% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kasumigaseki Capital Co's Rule of X is 147% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Kasumigaseki Capital Co
LTMLast FY202320242025202620272028
Rule of 4060%70%---
Bessemer Rule of X122%147%---
Revenue per Employee-$27.3M---
Opex per Employee-$4.5M---
Opex to Revenue-16%15%16%15%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Kasumigaseki Capital Co Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all Kasumigaseki Capital Co competitors and their valuation data.

Start Free Trial

Investments by Kasumigaseki Capital Co

Kasumigaseki Capital Co has invested in 1 company to date.

Latest investment by Kasumigaseki Capital Co was on July 5th 2026. Kasumigaseki Capital Co invested in Smooth in their Seed round.

See VC round multiples

Latest Investments by Kasumigaseki Capital Co

Smooth
Description
Smooth is a Japanese financial services provider offering installment payment options for real estate rentals.
HQ CountryJapan
HQ City
-
Deal Date5 Jul 2026
RoundSeed
Raisedundisclosed
InvestorsTeamMake Capital; Kasumigaseki Capital Co; Akinori Harada; Terrada Warehouse; Toshihito Kobayashi; Ikumi Akatsuka; Minoru Moriya; Chikako Morimoto
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Kasumigaseki Capital Co investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Kasumigaseki Capital Co

When was Kasumigaseki Capital Co founded?Kasumigaseki Capital Co was founded in 2011.
Where is Kasumigaseki Capital Co headquartered?Kasumigaseki Capital Co is headquartered in Japan.
How many employees does Kasumigaseki Capital Co have?As of today, Kasumigaseki Capital Co has over 24 employees.
Is Kasumigaseki Capital Co publicly listed?Yes, Kasumigaseki Capital Co is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Kasumigaseki Capital Co?Kasumigaseki Capital Co trades under 3498 ticker.
When did Kasumigaseki Capital Co go public?Kasumigaseki Capital Co went public in 2018.
Who are competitors of Kasumigaseki Capital Co?Kasumigaseki Capital Co main competitors include
What is the current market cap of Kasumigaseki Capital Co?Kasumigaseki Capital Co's current market cap is $1B.
What is the current revenue of Kasumigaseki Capital Co?Kasumigaseki Capital Co's last 12 months revenue is $910M.
What is the current revenue growth of Kasumigaseki Capital Co?Kasumigaseki Capital Co revenue growth (NTM/LTM) is 41%.
What is the current EV/Revenue multiple of Kasumigaseki Capital Co?Current revenue multiple of Kasumigaseki Capital Co is 1.5x.
What is the current EBITDA of Kasumigaseki Capital Co?Kasumigaseki Capital Co's last 12 months EBITDA is $170M.
What is Kasumigaseki Capital Co's EBITDA margin?Kasumigaseki Capital Co's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of Kasumigaseki Capital Co?Current EBITDA multiple of Kasumigaseki Capital Co is 8.2x.
How many companies Kasumigaseki Capital Co has acquired to date?Kasumigaseki Capital Co hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Kasumigaseki Capital Co has invested to date?As of July 2026, Kasumigaseki Capital Co has invested in 1 company.
What was the last Kasumigaseki Capital Co investment?On 5th July 2026 Kasumigaseki Capital Co invested in Smooth, participating in a Seed round, alongside TeamMake Capital, Akinori Harada, Terrada Warehouse, Toshihito Kobayashi, Ikumi Akatsuka, Minoru Moriya, and Chikako Morimoto.
In what companies Kasumigaseki Capital Co invested in?Kasumigaseki Capital Co invested in Smooth.

Lists including Kasumigaseki Capital Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial