Switch theme
Sign up to access all valuation multiples
iRobot Corp is a United state based consumer robot company. It designs and builds robots that assist consumers with the solutions for the activities to be carried out both inside and outside of the home. The company's consumer robot comprises a portfolio of solutions which includes cleaning, mapping and navigation, human-robot interaction, and physical solutions. The company operates in the business segment of Consumer robots. The consumer robot products are provided to the consumers by retail businesses and online stores. The company derives its revenue from the product sales. It sells the products across the United States and around the world.
1990
541
LTM Revenue $693M
LTM EBITDA -$46.0M
$152M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
iRobot has a last 12-month revenue of $693M and a last 12-month EBITDA of -$46.0M.
In the most recent fiscal year, iRobot achieved revenue of $682M and an EBITDA of -$102M.
iRobot expects next 12-month revenue of XXX and NTM EBITDA of XXX
See iRobot valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $891M | $682M | XXX | XXX | XXX |
| Gross Profit | $350M | $196M | XXX | XXX | XXX |
| Gross Margin | 39% | 29% | XXX | XXX | XXX |
| EBITDA | -$231M | -$102M | XXX | XXX | XXX |
| EBITDA Margin | -26% | -15% | XXX | XXX | XXX |
| Net Profit | -$286M | -$305M | XXX | XXX | XXX |
| Net Margin | -32% | -45% | XXX | XXX | XXX |
| Net Debt | n/a | $16.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, iRobot's stock price is $2.
iRobot has current market cap of $59.6M, and EV of $152M.
See iRobot trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $152M | $59.6M | XXX | XXX | XXX | XXX | $-4.45 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, iRobot has market cap of $59.6M and EV of $152M.
iRobot's trades at 0.2x LTM EV/Revenue multiple, and -3.3x LTM EBITDA.
Analysts estimate iRobot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for iRobot and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $152M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | -1.5x | XXX | XXX | XXX |
| P/E | -0.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -4.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpiRobot's NTM/LTM revenue growth is 3%
iRobot's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, iRobot's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate iRobot's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for iRobot and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -23% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -56% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 20% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | -3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Breville Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Whirlpool India | XXX | XXX | XXX | XXX | XXX | XXX |
| TTK Prestige | XXX | XXX | XXX | XXX | XXX | XXX |
| Eureka Forbes | XXX | XXX | XXX | XXX | XXX | XXX |
| Whirlpool Brasil | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
iRobot acquired XXX companies to date.
Last acquisition by iRobot was XXXXXXXX, XXXXX XXXXX XXXXXX . iRobot acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was iRobot founded? | iRobot was founded in 1990. |
| Where is iRobot headquartered? | iRobot is headquartered in United States of America. |
| How many employees does iRobot have? | As of today, iRobot has 541 employees. |
| Who is the CEO of iRobot? | iRobot's CEO is Mr. Gary S. Cohen. |
| Is iRobot publicy listed? | Yes, iRobot is a public company listed on NAS. |
| What is the stock symbol of iRobot? | iRobot trades under IRBT ticker. |
| When did iRobot go public? | iRobot went public in 2005. |
| Who are competitors of iRobot? | Similar companies to iRobot include e.g. Breville Group, Whirlpool India, TTK Prestige, Eureka Forbes. |
| What is the current market cap of iRobot? | iRobot's current market cap is $59.6M |
| What is the current revenue of iRobot? | iRobot's last 12-month revenue is $693M. |
| What is the current EBITDA of iRobot? | iRobot's last 12-month EBITDA is -$46.0M. |
| What is the current EV/Revenue multiple of iRobot? | Current revenue multiple of iRobot is 0.2x. |
| What is the current EV/EBITDA multiple of iRobot? | Current EBITDA multiple of iRobot is -3.3x. |
| What is the current revenue growth of iRobot? | iRobot revenue growth between 2023 and 2024 was -23%. |
| Is iRobot profitable? | Yes, iRobot is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
