Intrusion Valuation Multiples

Discover Intrusion's revenue and EBITDA valuation multiples and M&A history.

Intrusion Overview

About Intrusion

Intrusion Inc is a cybersecurity company based in Plano, Texas. The group offers customers to access its threat intelligence database containing the historical data, known associations, and reputational behavior of Internet Protocol (IP) addresses. The company's product consists of On-Premise Network Protection, Cyber Threat Consulting, Cloud Network Security, and Endpoint Protection. Its solutions are INTRUSION Shield, INTRUSION TraceCop, and INTRUSION Savant. Its end-user customers include the U.S. federal government, state and local government entities, large and diversified conglomerates, and manufacturing entities.


Founded

1983

HQ

United States

Employees

50

Financials (LTM)

Revenue: $7M
EBITDA: ($7M)

EV

$21M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Intrusion Financials

Intrusion reported last 12-month revenue of $7M and negative EBITDA of ($7M).

In the same LTM period, Intrusion generated $6M in gross profit, ($7M) in EBITDA losses, and had net loss of ($9M).


Intrusion P&L

In the most recent fiscal year, Intrusion reported revenue of $7M and EBITDA of ($6M).

Intrusion is unprofitable as of last fiscal year, with gross margin of 76%, EBITDA margin of (89%), and net margin of (128%).

See analyst estimates for Intrusion
LTMLast FY202320242025202620272028
Revenue$7M$7M$6M$6M$7M
Gross Profit$6M$5M$4M$4M$5M
Gross Margin77%76%78%77%76%
EBITDA($7M)($6M)($10M)($6M)($7M)
EBITDA Margin(93%)(89%)(184%)(101%)(102%)
EBIT Margin(120%)(129%)(215%)(146%)(129%)
Net Profit($9M)($9M)($14M)($8M)($9M)
Net Margin(120%)(128%)(248%)(135%)(128%)

Financial data powered by Morningstar, Inc.

Intrusion Stock Performance

Intrusion has current market cap of $20M, and enterprise value of $21M.


Intrusion's stock price is $0.90.

Intrusion has an EPS (earnings per share) of $-0.40.

See more trading valuation data for Intrusion
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$21M$20M4.6%---$-0.40

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Intrusion Valuation Multiples

Intrusion trades at 2.8x EV/Revenue multiple, and (3.1x) EV/EBITDA.

See NTM and 2027E valuation multiples for Intrusion

Intrusion Financial Valuation Multiples

As of July 9, 2026, Intrusion has market cap of $20M and EV of $21M.

Intrusion has a P/E ratio of (2.3x).

LTMLast FY202320242025202620272028
EV/Revenue2.8x2.9x3.7x3.6x2.9x
EV/EBITDA(3.1x)(3.3x)(2.0x)(3.6x)(2.9x)
EV/EBIT(2.4x)(2.3x)(1.7x)(2.5x)(2.3x)
EV/Gross Profit3.7x3.9x4.8x4.7x3.9x
P/E(2.3x)(2.3x)(1.5x)(2.6x)(2.3x)
EV/FCF-(2.2x)(2.2x)(2.6x)(2.2x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Intrusion Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Intrusion Margins & Growth Rates

Intrusion grew revenue by 6% and EBITDA by 14% in the last fiscal year.

In the most recent fiscal year, Intrusion reported gross margin of 76%, EBITDA margin of (89%), and net margin of (128%).

See estimated margins and future growth rates for Intrusion

Intrusion Margins

Last FY202420252026202720282029
Gross Margin76%77%76%79%
EBITDA Margin(89%)(101%)(102%)(96%)
EBIT Margin(129%)(146%)(129%)(112%)
Net Margin(128%)(135%)(128%)(113%)
FCF Margin(131%)(140%)(131%)-

Intrusion Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth6%3%23%6%
Gross Profit Growth10%2%21%10%
EBITDA Growth14%(44%)24%(0%)
EBIT Growth(8%)(30%)9%(8%)
Net Profit Growth(6%)(44%)16%(6%)
FCF Growth-(12%)15%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Intrusion Operational KPIs

Intrusion's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.3M for the same period.

Intrusion's Rule of 40 is (90%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Intrusion's Rule of X is (82%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Intrusion
LTMLast FY202320242025202620272028
Rule of 40(79%)(90%)---
Bessemer Rule of X(59%)(82%)---
Revenue per Employee-$0.1M---
Opex per Employee-$0.3M---
S&M Expenses to Revenue70%74%101%82%74%
G&A Expenses to Revenue66%58%92%64%58%
R&D Expenses to Revenue62%73%99%77%73%
Opex to Revenue-205%292%223%205%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Intrusion Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all Intrusion competitors and their valuation data.

Start Free Trial

Acquisitions by Intrusion

Intrusion has acquired 1 company to date.

Last acquisition by Intrusion was on June 28th 2026. Intrusion acquired VigilAigent for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Intrusion

VigilAigent
Description
VigilAigent Corp provides managed security services that combine artificial intelligence-powered virtual agents with human oversight. Its platform supports cybersecurity teams by offering autonomous detection, correlation, and response capabilities aimed at improving threat identification and defense effectiveness. The company delivers real-time intelligence and neutralizes breaches before spreading, supporting continuous protection at scale.
HQ CountryUnited States
HQ City
-
Deal Date28 Jun 2026
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Intrusion acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Intrusion

When was Intrusion founded?Intrusion was founded in 1983.
Where is Intrusion headquartered?Intrusion is headquartered in United States.
How many employees does Intrusion have?As of today, Intrusion has over 50 employees.
Is Intrusion publicly listed?Yes, Intrusion is a public company listed on Nasdaq.
What is the stock symbol of Intrusion?Intrusion trades under INTZ ticker.
When did Intrusion go public?Intrusion went public in 1992.
Who are competitors of Intrusion?Intrusion main competitors include
What is the current market cap of Intrusion?Intrusion's current market cap is $20M.
What is the current revenue of Intrusion?Intrusion's last 12 months revenue is $7M.
What is the current revenue growth of Intrusion?Intrusion revenue growth (NTM/LTM) is 13%.
What is the current EV/Revenue multiple of Intrusion?Current revenue multiple of Intrusion is 2.8x.
Is Intrusion profitable?No, Intrusion is not profitable.
What is the current EBITDA of Intrusion?Intrusion has negative EBITDA and is not profitable.
What is Intrusion's EBITDA margin?Intrusion's last 12 months EBITDA margin is (93%).
What is the current EV/EBITDA multiple of Intrusion?Current EBITDA multiple of Intrusion is (3.1x).
How many companies Intrusion has acquired to date?As of July 2026, Intrusion has acquired 1 company.
What was the largest acquisition by Intrusion?None of the M&A deals Intrusion has completed have disclosed valuations.
What companies Intrusion acquired?Intrusion acquired VigilAigent.
In how many companies Intrusion has invested to date?Intrusion hasn't invested in any companies yet (or none have been disclosed publicly).

Lists including Intrusion

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial