Switch theme
Sign up to access all valuation multiples
International Care Co is a service company that specializes in the development of healthcare and telecare services for improving the safety, quality of life, and independence of foreign nationals living in Italy. The various services offered by the company include medical assistance services, assistance with car-related problems, telemedicine and remote assistance services, call center management and sale of satellite systems, and management of various insurance claims on behalf of third parties. The company derives its maximum revenue by offering different assistance services. Geographically, a majority of its revenue is generated from Italy.
2018
56
LTM Revenue $10.1M
LTM EBITDA $0.3M
$5.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
International Care has a last 12-month revenue (LTM) of $10.1M and a last 12-month EBITDA of $0.3M.
In the most recent fiscal year, International Care achieved revenue of $7.8M and an EBITDA of -$0.3M.
International Care expects next 12-month revenue of XXX and NTM EBITDA of XXX
See International Care valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $10.1M | XXX | $7.8M | XXX | XXX | XXX |
| Gross Profit | $9.8M | XXX | $7.7M | XXX | XXX | XXX |
| Gross Margin | 97% | XXX | 99% | XXX | XXX | XXX |
| EBITDA | $0.3M | XXX | -$0.3M | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | -4% | XXX | XXX | XXX |
| EBIT | -$0.6M | XXX | -$1.0M | XXX | XXX | XXX |
| EBIT Margin | -6% | XXX | -13% | XXX | XXX | XXX |
| Net Profit | -$0.5M | XXX | -$1.0M | XXX | XXX | XXX |
| Net Margin | -5% | XXX | -13% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, International Care's stock price is EUR 1 (or $1).
International Care has current market cap of EUR 5.6M (or $6.3M), and EV of EUR 5.2M (or $5.9M).
See International Care trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.9M | $6.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, International Care has market cap of $6.3M and EV of $5.9M.
International Care's trades at 0.8x EV/Revenue multiple, and -18.1x EV/EBITDA.
Equity research analysts estimate International Care's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
International Care has a P/E ratio of -11.5x.
See valuation multiples for International Care and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $6.3M | XXX | $6.3M | XXX | XXX | XXX |
| EV (current) | $5.9M | XXX | $5.9M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 17.7x | XXX | -18.1x | XXX | XXX | XXX |
| EV/EBIT | -9.4x | XXX | -5.8x | XXX | XXX | XXX |
| EV/Gross Profit | 0.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | -11.5x | XXX | -6.2x | XXX | XXX | XXX |
| EV/FCF | -28.4x | XXX | -8.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialInternational Care's last 12 month revenue growth is 12%
International Care's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
International Care's rule of 40 is 4% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
International Care's rule of X is 32% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for International Care and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Growth | 267% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 4% | XXX | 7% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 32% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 113% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| Wipro | XXX | XXX | XXX | XXX | XXX | XXX |
| Alldigi Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| R Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Firstsource Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
International Care acquired XXX companies to date.
Last acquisition by International Care was XXXXXXXX, XXXXX XXXXX XXXXXX . International Care acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was International Care founded? | International Care was founded in 2018. |
| Where is International Care headquartered? | International Care is headquartered in Italy. |
| How many employees does International Care have? | As of today, International Care has 56 employees. |
| Is International Care publicy listed? | Yes, International Care is a public company listed on MIL. |
| What is the stock symbol of International Care? | International Care trades under ICC ticker. |
| When did International Care go public? | International Care went public in 2021. |
| Who are competitors of International Care? | Similar companies to International Care include e.g. McMillan Shakespeare, Wipro, Alldigi Tech, R Systems. |
| What is the current market cap of International Care? | International Care's current market cap is $6.3M |
| What is the current revenue of International Care? | International Care's last 12 months revenue is $10.1M. |
| What is the current revenue growth of International Care? | International Care revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of International Care? | Current revenue multiple of International Care is 0.6x. |
| Is International Care profitable? | Yes, International Care is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of International Care? | International Care's last 12 months EBITDA is $0.3M. |
| What is International Care's EBITDA margin? | International Care's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of International Care? | Current EBITDA multiple of International Care is 17.7x. |
| What is the current FCF of International Care? | International Care's last 12 months FCF is -$0.2M. |
| What is International Care's FCF margin? | International Care's last 12 months FCF margin is -2%. |
| What is the current EV/FCF multiple of International Care? | Current FCF multiple of International Care is -28.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
