Proprietary AI analyst is now available

HD Hyundai Valuation Multiples

Discover HD Hyundai's revenue and EBITDA valuation multiples and investment history, alongside public comparables like Guangxi Guiguan Electric, SK Innovation, Romgaz, Centrica and more.

HD Hyundai Overview

About HD Hyundai

HD Hyundai is a diversified industrial group with operations across multiple engineering and manufacturing sectors. The company has six segments: Electrical and Electronics, which produces transformers, high-voltage circuit breakers, switchboards, rotating machines, power control systems, and wind power generators; Construction Equipment, covering construction and industrial transport machinery; Essential Oil, focused on oil refining treatment; Other Sectors, including industrial and display robot manufacturing and investment projects; Ship Service, providing engineering and engine after-sales services; and Joseon Maritime, engaged in shipbuilding, offshore plants, engines, and photovoltaic solutions. It generates the majority of its revenue from the Essential oil segment.


Founded

2017

HQ

South Korea

Employees

53

Website

hd.com

Financials (LTM)

Revenue: $52B
EBITDA: $6B

EV

$14B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

HD Hyundai Financials

HD Hyundai reported last 12-month revenue of $52B and EBITDA of $6B.

In the same LTM period, HD Hyundai generated $8B in gross profit, $6B in EBITDA, and $3B in net income.

Revenue (LTM)


HD Hyundai P&L

In the most recent fiscal year, HD Hyundai reported revenue of $49B and EBITDA of $5B.

HD Hyundai is profitable as of last fiscal year, with gross margin of 13%, EBITDA margin of 11%, and net margin of 5%.

See analyst estimates for HD Hyundai
LTMLast FY202320242025202620272028
Revenue$52B$49B$40B$44B$47B
Gross Profit$8B$7B$3B$4B$7B
Gross Margin15%13%8%9%14%
EBITDA$6B$5B$2B$3B$5B
EBITDA Margin12%11%6%8%11%
EBIT Margin10%9%3%4%9%
Net Profit$3B$3B$173M$334M$631M
Net Margin7%5%0%1%1%
Net Debt-$5B---

Financial data powered by Morningstar, Inc.

HD Hyundai Stock Performance

HD Hyundai has current market cap of $11B, and enterprise value of $14B.

Market Cap Evolution


HD Hyundai's stock price is $160.98.

HD Hyundai share price decreased by 12.6% in the last 30 days, and increased by 84.6% in the last year.

HD Hyundai has an EPS (earnings per share) of $35.84.

See more trading valuation data for HD Hyundai
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$14B$11B1.3%-12.6%-0.7%84.6%$35.84

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

HD Hyundai Valuation Multiples

HD Hyundai trades at 0.3x EV/Revenue multiple, and 2.2x EV/EBITDA.

See NTM and 2027E valuation multiples for HD Hyundai

EV / Revenue (LTM)


HD Hyundai Financial Valuation Multiples

As of June 12, 2026, HD Hyundai has market cap of $11B and EV of $14B.

HD Hyundai has a P/E ratio of 3.3x.

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.3x0.3x0.3x0.3x
EV/EBITDA2.2x2.6x5.8x4.0x2.7x
EV/EBIT2.7x3.3x10.4x7.1x3.5x
EV/Gross Profit1.8x2.1x4.3x3.3x2.1x
P/E3.3x4.5x65.6x34.1x18.0x
EV/FCF5.0x4.1x12.4x3.7x4.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified HD Hyundai Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

HD Hyundai Margins & Growth Rates

HD Hyundai grew revenue by 11% and EBITDA by 41% in the last fiscal year.

In the most recent fiscal year, HD Hyundai reported gross margin of 13%, EBITDA margin of 11%, and net margin of 5%.

See estimated margins and future growth rates for HD Hyundai

HD Hyundai Margins

Last FY202420252026202720282029
Gross Margin13%9%14%17%
EBITDA Margin11%8%11%14%
EBIT Margin9%4%9%12%
Net Margin5%1%1%8%
FCF Margin7%8%7%6%

HD Hyundai Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth11%10%5%17%
Gross Profit Growth41%29%56%41%
EBITDA Growth41%45%47%48%
EBIT Growth52%47%104%61%
Net Profit Growth82%92%89%631%
FCF Growth(6%)231%(10%)(6%)

Data powered by FactSet, Inc. and Morningstar, Inc.

HD Hyundai Operational KPIs

HD Hyundai's revenue per employee in the last FY averaged $933.5M, while opex per employee averaged $48.9M for the same period.

HD Hyundai's Rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

HD Hyundai's Rule of X is 57% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for HD Hyundai
LTMLast FY202320242025202620272028
Rule of 4018%31%---
Bessemer Rule of X28%57%---
Revenue per Employee-$933.5M---
Opex per Employee-$48.9M---
S&M Expenses to Revenue-1%1%1%2%
G&A Expenses to Revenue-1%1%1%1%
R&D Expenses to Revenue-1%1%1%1%
Opex to Revenue-5%5%5%6%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

HD Hyundai Competitors

HD Hyundai competitors include Guangxi Guiguan Electric, SK Innovation, Romgaz, Centrica, Chuantou Energy, Edison, Subsea 7, Brookfield Renewable Partners, OPC Energy and Sunoco.

Most HD Hyundai public comparables operate across Energy Production and Oil & Gas.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Guangxi Guiguan Electric9.6x9.6x13.9x14.1x
SK Innovation0.5x0.5x11.9x8.7x
Romgaz5.9x6.0x10.7x10.9x
Centrica0.3x0.3x5.2x5.3x
Chuantou Energy55.2x54.3x15.9x15.7x
Edison0.5x-6.5x-
Subsea 71.5x1.4x7.1x6.6x
Brookfield Renewable Partners7.0x6.8x9.0x15.6x

This data is available for Pro users. Sign up to see all HD Hyundai competitors and their valuation data.

Start Free Trial

Investments by HD Hyundai

HD Hyundai has invested in 2 companies to date.

Latest investment by HD Hyundai was on June 18th 2025. HD Hyundai invested in TerraPower in their $650M Undisclosed stage round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by HD Hyundai

TerraPower
Avikus
Description
TerraPower is a nuclear energy company developing advanced reactors including the Natrium sodium-cooled fast reactor with integrated molten salt storage. Bellevue-Washington headquartered, it leads the Wyoming Natrium demonstration plant under the U.S. DOE’s ARDP, targeting 345 MWe output with load-following capabilities. The firm also advances traveling wave reactors and chloride salt designs.
Avikus is a Seoul-headquartered provider of AI-powered autonomous navigation systems for commercial and recreational marine vessels. Its NAS Navigation system employs computer vision to deliver augmented reality overlays of surrounding ships, buoys, and hazards on bridge displays. NeuBoat equips leisure boats with capabilities for waypoint cruising, obstacle avoidance, and precision docking. Launched as an HD Hyundai subsidiary in 2020, Avikus has integrated its Level 3 autonomy technology aboard container ships managed by operators including Eastern Pacific Shipping and Synergy Marine Group. The firm also supplies the Avikus App, enabling remote monitoring and control functions for autonomous boats.
HQ CountryUnited StatesSouth Korea
HQ City
Seattle, WA
Seoul
Deal Date18 Jun 20257 Feb 2024
RoundUndisclosed stageSeries A
Raised$650M$14M
InvestorsBill Gates; HD Hyundai; HD Hyundai Heavy Industries; NVenturesHD Hyundai
Valuationundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all HD Hyundai investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About HD Hyundai

When was HD Hyundai founded?HD Hyundai was founded in 2017.
Where is HD Hyundai headquartered?HD Hyundai is headquartered in South Korea.
How many employees does HD Hyundai have?As of today, HD Hyundai has over 53 employees.
Is HD Hyundai publicly listed?Yes, HD Hyundai is a public company listed on Korea Exchange.
What is the stock symbol of HD Hyundai?HD Hyundai trades under 267250 ticker.
When did HD Hyundai go public?HD Hyundai went public in 2017.
Who are competitors of HD Hyundai?HD Hyundai main competitors include Guangxi Guiguan Electric, SK Innovation, Romgaz, Centrica, Chuantou Energy, Edison, Subsea 7, Brookfield Renewable Partners, OPC Energy, Sunoco.
What is the current market cap of HD Hyundai?HD Hyundai's current market cap is $11B.
What is the current revenue of HD Hyundai?HD Hyundai's last 12 months revenue is $52B.
What is the current revenue growth of HD Hyundai?HD Hyundai revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of HD Hyundai?Current revenue multiple of HD Hyundai is 0.3x.
What is the current EBITDA of HD Hyundai?HD Hyundai's last 12 months EBITDA is $6B.
What is HD Hyundai's EBITDA margin?HD Hyundai's last 12 months EBITDA margin is 12%.
What is the current EV/EBITDA multiple of HD Hyundai?Current EBITDA multiple of HD Hyundai is 2.2x.
What is the current FCF of HD Hyundai?HD Hyundai's last 12 months FCF is $3B.
What is HD Hyundai's FCF margin?HD Hyundai's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of HD Hyundai?Current FCF multiple of HD Hyundai is 5.0x.
How many companies HD Hyundai has acquired to date?HD Hyundai hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies HD Hyundai has invested to date?As of June 2026, HD Hyundai has invested in 2 companies.
What was the last HD Hyundai investment?On 18th June 2025 HD Hyundai invested in TerraPower, participating in a $650M Undisclosed stage round, alongside Bill Gates, HD Hyundai Heavy Industries, and NVentures.
In what companies HD Hyundai invested in?HD Hyundai invested in TerraPower and Avikus.

See public comps similar to HD Hyundai

Lists including HD Hyundai

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial