Switch theme
Sign up to access all valuation multiples
Happy City Holdings Ltd operates three all-you-can-eat hotpot restaurants and specializes in Thai and Japanese Hotpot under the brand names Thai Pot and Gyu! Gyu! Shabu Shabu in Hong Kong. These restaurants are located in Tsuen Wan in the New Territories, Mong Kok in Kowloon, and North Point on Hong Kong Island. The Company’s majority of operations are conducted in Hong Kong.
2024
104
Last FY Revenue $8.3M
Last FY EBITDA $2.9M
$83.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Happy City Holdings achieved revenue of $8.3M and an EBITDA of $2.9M.
Happy City Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Happy City Holdings valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $8.3M | XXX | XXX | XXX |
| Gross Profit | XXX | $2.3M | XXX | XXX | XXX |
| Gross Margin | XXX | 27% | XXX | XXX | XXX |
| EBITDA | XXX | $2.9M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 35% | XXX | XXX | XXX |
| EBIT | XXX | $1.3M | XXX | XXX | XXX |
| EBIT Margin | XXX | 16% | XXX | XXX | XXX |
| Net Profit | XXX | $1.3M | XXX | XXX | XXX |
| Net Margin | XXX | 16% | XXX | XXX | XXX |
| Net Debt | XXX | $0.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Happy City Holdings's stock price is $4.
Happy City Holdings has current market cap of $81.9M, and EV of $83.9M.
See Happy City Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $83.9M | $81.9M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Happy City Holdings has market cap of $81.9M and EV of $83.9M.
Happy City Holdings's trades at 10.1x EV/Revenue multiple, and 29.2x EV/EBITDA.
Equity research analysts estimate Happy City Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Happy City Holdings's P/E ratio is not available.
See valuation multiples for Happy City Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $81.9M | XXX | $81.9M | XXX | XXX | XXX |
| EV (current) | $83.9M | XXX | $83.9M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 10.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 29.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 64.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 62.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 170.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHappy City Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $9K for the same period.
Happy City Holdings's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Happy City Holdings's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Happy City Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 35% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $9K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Americana Restaurants | XXX | XXX | XXX | XXX | XXX | XXX |
| Collins Foods | XXX | XXX | XXX | XXX | XXX | XXX |
| Domino's Pizza Enterprises | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Guzman y Gomez | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Happy City Holdings acquired XXX companies to date.
Last acquisition by Happy City Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Happy City Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Happy City Holdings founded? | Happy City Holdings was founded in 2024. |
| Where is Happy City Holdings headquartered? | Happy City Holdings is headquartered in United States of America. |
| How many employees does Happy City Holdings have? | As of today, Happy City Holdings has 104 employees. |
| Who is the CEO of Happy City Holdings? | Happy City Holdings's CEO is Ms. Suk Yee Kwan. |
| Is Happy City Holdings publicy listed? | Yes, Happy City Holdings is a public company listed on NAS. |
| What is the stock symbol of Happy City Holdings? | Happy City Holdings trades under HCHL ticker. |
| When did Happy City Holdings go public? | Happy City Holdings went public in 2025. |
| Who are competitors of Happy City Holdings? | Similar companies to Happy City Holdings include e.g. Americana Restaurants, Collins Foods, Domino's Pizza Enterprises, Endeavour Group. |
| What is the current market cap of Happy City Holdings? | Happy City Holdings's current market cap is $81.9M |
| Is Happy City Holdings profitable? | Yes, Happy City Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
