Switch theme
Sign up to access all valuation multiples
GEM Co Ltd is engaged in Waste battery recycling and power battery material manufacturing business, cobalt, nickel and tungsten recycling and cemented carbide manufacturing business, renewable resources business and environmental management business.
2001
381
LTM Revenue $5.1B
LTM EBITDA $569M
$7.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GEM has a last 12-month revenue of $5.1B and a last 12-month EBITDA of $569M.
In the most recent fiscal year, GEM achieved revenue of $4.2B and an EBITDA of $473M.
GEM expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GEM valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.2B | $4.9B | XXX | XXX | XXX |
| Gross Profit | $458M | $589M | XXX | XXX | XXX |
| Gross Margin | 11% | 12% | XXX | XXX | XXX |
| EBITDA | $473M | $533M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 11% | XXX | XXX | XXX |
| Net Profit | $127M | $179M | XXX | XXX | XXX |
| Net Margin | 3% | 4% | XXX | XXX | XXX |
| Net Debt | $792M | $902M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GEM's stock price is CNY 6 (or $1).
GEM has current market cap of CNY 31.2B (or $4.3B), and EV of CNY 50.6B (or $7.0B).
See GEM trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.0B | $4.3B | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GEM has market cap of $4.3B and EV of $7.0B.
GEM's trades at 1.4x LTM EV/Revenue multiple, and 12.2x LTM EBITDA.
Analysts estimate GEM's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GEM and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.0B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 13.1x | XXX | XXX | XXX |
| P/E | 26.4x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | -6.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGEM's NTM/LTM revenue growth is 16%
GEM's revenue per employee for the last fiscal year averaged $11.0M, while opex per employee averaged $0.8M for the same period.
Over next 12 months, GEM's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GEM's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GEM and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $11.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.8M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GEM acquired XXX companies to date.
Last acquisition by GEM was XXXXXXXX, XXXXX XXXXX XXXXXX . GEM acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GEM founded? | GEM was founded in 2001. |
| Where is GEM headquartered? | GEM is headquartered in China. |
| How many employees does GEM have? | As of today, GEM has 381 employees. |
| Is GEM publicy listed? | Yes, GEM is a public company listed on SHE. |
| What is the stock symbol of GEM? | GEM trades under 002340 ticker. |
| When did GEM go public? | GEM went public in 2010. |
| Who are competitors of GEM? | Similar companies to GEM include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of GEM? | GEM's current market cap is $4.3B |
| What is the current revenue of GEM? | GEM's last 12-month revenue is $5.1B. |
| What is the current EBITDA of GEM? | GEM's last 12-month EBITDA is $569M. |
| What is the current EV/Revenue multiple of GEM? | Current revenue multiple of GEM is 1.4x. |
| What is the current EV/EBITDA multiple of GEM? | Current EBITDA multiple of GEM is 12.2x. |
| What is the current revenue growth of GEM? | GEM revenue growth between 2023 and 2024 was 17%. |
| Is GEM profitable? | Yes, GEM is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
