🚀 VC round data is live in beta, check it out!
Exsitec Valuation Multiples
Discover revenue and EBITDA valuation multiples for Exsitec and similar public comparables like Unisys, Blue Cloud Softech, Sys-Dat, Serviceware and more.
Exsitec Overview
About Exsitec
Exsitec Holding AB provides information technology services. The business activities of the company include IT support by providing support, management, and further development of the IT systems of the customers. The company offers e-commerce solutions, software development, IT training, and other related services. The group’s operations are managed and reported based on the three operating segments: Sweden, Norway, and Other Nordic Countries. The majority of its revenue is derived from Sweden.
Founded
2000
HQ
Employees
500
Website
Sectors
Financials (LTM)
EV
$198M
Exsitec Financials
Exsitec reported last 12-month revenue of $100M and EBITDA of $22M.
In the same LTM period, Exsitec generated $22M in EBITDA and $10M in net income.
Revenue (LTM)
Exsitec P&L
In the most recent fiscal year, Exsitec reported revenue of $101M and EBITDA of $22M.
Exsitec expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $100M | XXX | $101M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $30M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $22M | XXX | $22M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 22% | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $10M | XXX | $10M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | — | — | $24M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Exsitec Stock Performance
Exsitec has current market cap of $167M, and enterprise value of $198M.
Market Cap Evolution
Exsitec's stock price is $12.40.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $198M | $167M | 0.0% | XXX | XXX | XXX | $0.72 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialExsitec Valuation Multiples
Exsitec trades at 2.0x EV/Revenue multiple, and 9.1x EV/EBITDA.
EV / Revenue (LTM)
Exsitec Financial Valuation Multiples
As of March 16, 2026, Exsitec has market cap of $167M and EV of $198M.
Equity research analysts estimate Exsitec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Exsitec has a P/E ratio of 17.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $167M | XXX | $167M | XXX | XXX | XXX |
| EV (current) | $198M | XXX | $198M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 9.1x | XXX | 9.1x | XXX | XXX | XXX |
| EV/EBIT | 14.2x | XXX | 14.2x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 6.7x | XXX | XXX | XXX |
| P/E | 17.2x | XXX | 17.2x | XXX | XXX | XXX |
| EV/FCF | 88.1x | XXX | 13.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Exsitec Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Exsitec Margins & Growth Rates
Exsitec's revenue in the last 12 month grew by 1%.
Exsitec's revenue per employee in the last FY averaged $0.2M.
Exsitec's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Exsitec's rule of X is 25% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Exsitec Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | (1%) | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | (1%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 25% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Exsitec Public Comps
See public comps and valuation multiples for other IT Consulting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Unisys | XXX | XXX | XXX | XXX | XXX | XXX |
| Blue Cloud Softech | XXX | XXX | XXX | XXX | XXX | XXX |
| Sys-Dat | XXX | XXX | XXX | XXX | XXX | XXX |
| Serviceware | XXX | XXX | XXX | XXX | XXX | XXX |
| Aptitude Software | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Exsitec M&A Activity
Exsitec acquired XXX companies to date.
Last acquisition by Exsitec was on XXXXXXXX, XXXXX. Exsitec acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Exsitec
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialExsitec Investment Activity
Exsitec invested in XXX companies to date.
Exsitec made its latest investment on XXXXXXXX, XXXXX. Exsitec invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Exsitec
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Exsitec
| When was Exsitec founded? | Exsitec was founded in 2000. |
| Where is Exsitec headquartered? | Exsitec is headquartered in Sweden. |
| How many employees does Exsitec have? | As of today, Exsitec has over 500 employees. |
| Is Exsitec publicly listed? | Yes, Exsitec is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Exsitec? | Exsitec trades under EXS ticker. |
| When did Exsitec go public? | Exsitec went public in 2020. |
| Who are competitors of Exsitec? | Exsitec main competitors are Unisys, Blue Cloud Softech, Sys-Dat, Serviceware. |
| What is the current market cap of Exsitec? | Exsitec's current market cap is $167M. |
| What is the current revenue of Exsitec? | Exsitec's last 12 months revenue is $100M. |
| What is the current revenue growth of Exsitec? | Exsitec revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Exsitec? | Current revenue multiple of Exsitec is 2.0x. |
| Is Exsitec profitable? | Yes, Exsitec is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Exsitec? | Exsitec's last 12 months EBITDA is $22M. |
| What is Exsitec's EBITDA margin? | Exsitec's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Exsitec? | Current EBITDA multiple of Exsitec is 9.1x. |
| What is the current FCF of Exsitec? | Exsitec's last 12 months FCF is $2M. |
| What is Exsitec's FCF margin? | Exsitec's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Exsitec? | Current FCF multiple of Exsitec is 88.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.