Switch theme
Sign up to access all valuation multiples
Expand Energy Corp independent natural gas producer in the United States. It is fueling a more affordable, reliable, and lower-carbon future. The group focused on developing abundant natural gas, oil, and gas liquids to expand energy access.
1996
1K+
LTM Revenue $5.0B
LTM EBITDA $2.5B
$25.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Expand Energy has a last 12-month revenue of $5.0B and a last 12-month EBITDA of $2.5B.
In the most recent fiscal year, Expand Energy achieved revenue of $7.8B and an EBITDA of $4.8B.
Expand Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Expand Energy valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $11.4B | $7.8B | $4.2B | $5.0B | XXX |
| Gross Profit | n/a | $3.7B | $4.9B | XXX | XXX |
| Gross Margin | NaN% | 48% | 115% | XXX | XXX |
| EBITDA | $5.6B | $4.8B | $2.1B | $2.5B | XXX |
| EBITDA Margin | 49% | 61% | 50% | 50% | XXX |
| Net Profit | n/a | $4.9B | $2.4B | XXX | XXX |
| Net Margin | NaN% | 63% | 57% | XXX | XXX |
| Net Debt | $1.4B | $3.0B | $949M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Expand Energy's stock price is $104.
Expand Energy has current market cap of $24.1B, and EV of $25.1B.
See Expand Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $25.1B | $24.1B | XXX | XXX | XXX | XXX | $1.95 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Expand Energy has market cap of $24.1B and EV of $25.1B.
Expand Energy's trades at 5.0x LTM EV/Revenue multiple, and 10.0x LTM EBITDA.
Analysts estimate Expand Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Expand Energy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $25.1B | XXX | XXX | XXX |
| EV/Revenue | 5.9x | XXX | XXX | XXX |
| EV/EBITDA | 11.8x | XXX | XXX | XXX |
| P/E | -90.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 153.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpExpand Energy's NTM/LTM revenue growth is 91%
Expand Energy's revenue per employee for the last fiscal year averaged $7.8M, while opex per employee averaged $2.7M for the same period.
Over next 12 months, Expand Energy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Expand Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Expand Energy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -46% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 50% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -55% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 142% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $7.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $2.7M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 32% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 34% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Expand Energy acquired XXX companies to date.
Last acquisition by Expand Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Expand Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Expand Energy founded? | Expand Energy was founded in 1996. |
| Where is Expand Energy headquartered? | Expand Energy is headquartered in United States of America. |
| How many employees does Expand Energy have? | As of today, Expand Energy has 1K+ employees. |
| Who is the CEO of Expand Energy? | Expand Energy's CEO is Mr. Domenic J. Dell'Osso, Jr. |
| Is Expand Energy publicy listed? | Yes, Expand Energy is a public company listed on NAS. |
| What is the stock symbol of Expand Energy? | Expand Energy trades under EXE ticker. |
| When did Expand Energy go public? | Expand Energy went public in 2021. |
| Who are competitors of Expand Energy? | Similar companies to Expand Energy include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Expand Energy? | Expand Energy's current market cap is $24.1B |
| What is the current revenue of Expand Energy? | Expand Energy's last 12-month revenue is $5.0B. |
| What is the current EBITDA of Expand Energy? | Expand Energy's last 12-month EBITDA is $2.5B. |
| What is the current EV/Revenue multiple of Expand Energy? | Current revenue multiple of Expand Energy is 5.0x. |
| What is the current EV/EBITDA multiple of Expand Energy? | Current EBITDA multiple of Expand Energy is 10.0x. |
| What is the current revenue growth of Expand Energy? | Expand Energy revenue growth between 2023 and 2024 was -46%. |
| Is Expand Energy profitable? | Yes, Expand Energy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
