Dx & Vx Co Valuation Multiples

Discover Dx & Vx Co's revenue and EBITDA valuation multiples and M&A history.

Dx & Vx Co Overview

About Dx & Vx Co

Dx & Vx Co Ltd is a bio-healthcare company operating in the following business segments: Medical Diagnosis, Healthcare, and New Drug Development. The majority of its revenue is generated from the Healthcare segment, which utilizes diagnostic technology to provide integrated biohealthcare solutions for microbiome-based diseases, and offers health functional foods for prevention, over-the-counter and prescription drugs for treatment, and lifestyle and hygiene products for management. The Medical Diagnosis segment provides preimplantation, prenatal, neonatal, and adult genomic testing and microbiome analysis services, and the New Drug Development business is involved in the research and development of COVID vaccines and treatment, microbiome respiratory vaccine, and mRNA anticancer vaccine.


Founded

2001

HQ

South Korea

Employees

121

Website

dxvx.com

Financials (FY)

Revenue: $21M
EBITDA: ($19M)

EV

$156M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Dx & Vx Co Financials

Dx & Vx Co reported last fiscal year revenue of $21M and negative EBITDA of ($19M).

In the same fiscal year, Dx & Vx Co generated $2M in gross profit, ($19M) in EBITDA losses, and had net loss of ($21M).


Dx & Vx Co P&L

In the most recent fiscal year, Dx & Vx Co reported revenue of $21M and EBITDA of ($19M).

Dx & Vx Co is unprofitable as of last fiscal year, with gross margin of 11%, EBITDA margin of (94%), and net margin of (99%).

See analyst estimates for Dx & Vx Co
Last FY202320242025202620272028
Revenue$21M$33M$24M$21M
Gross Profit$2M$8M$4M$2M
Gross Margin11%23%15%11%
EBITDA($19M)($13M)($35M)($19M)
EBITDA Margin(94%)(41%)(145%)(94%)
EBIT Margin(83%)(26%)(64%)(83%)
Net Profit($21M)($19M)($33M)($21M)
Net Margin(99%)(59%)(139%)(99%)

Financial data powered by Morningstar, Inc.

Dx & Vx Co Stock Performance

Dx & Vx Co has current market cap of $191M, and enterprise value of $156M.


Dx & Vx Co's stock price is $1.94.

Dx & Vx Co has an EPS (earnings per share) of $-0.21.

See more trading valuation data for Dx & Vx Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$156M$191M-0.8%---$-0.21

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Dx & Vx Co Valuation Multiples

Dx & Vx Co trades at 7.5x EV/Revenue multiple, and (8.1x) EV/EBITDA.

See NTM and 2027E valuation multiples for Dx & Vx Co

Dx & Vx Co Financial Valuation Multiples

As of August 14, 2026, Dx & Vx Co has market cap of $191M and EV of $156M.

Dx & Vx Co has a P/E ratio of (9.3x).

Last FY202320242025202620272028
EV/Revenue7.5x4.7x6.5x7.5x
EV/EBITDA(8.1x)(11.6x)(4.5x)(8.1x)
EV/EBIT(9.1x)(18.3x)(10.2x)(9.1x)
EV/Gross Profit66.6x20.2x43.1x66.6x
P/E(9.3x)(9.8x)(5.7x)(9.3x)
EV/FCF(10.9x)(15.5x)(10.6x)(10.9x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Dx & Vx Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Dx & Vx Co Margins & Growth Rates

In the most recent fiscal year, Dx & Vx Co reported gross margin of 11%, EBITDA margin of (94%), and net margin of (99%).

See estimated margins and future growth rates for Dx & Vx Co

Dx & Vx Co Margins

Last FY20242025202720282029
Gross Margin11%15%11%
EBITDA Margin(94%)(145%)(94%)
EBIT Margin(83%)(64%)(83%)
Net Margin(99%)(139%)(99%)
FCF Margin(69%)(61%)(69%)

Dx & Vx Co Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(27%)(14%)
Gross Profit Growth(53%)(35%)
EBITDA Growth158%(44%)
EBIT Growth79%13%
Net Profit Growth71%(38%)
FCF Growth46%(3%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Dx & Vx Co Operational KPIs

Dx & Vx Co's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.

Access forward-looking KPIs for Dx & Vx Co
Last FY202320242025202620272028
Revenue per Employee$0.2M---
Opex per Employee$0.2M---
S&M Expenses to Revenue32%11%17%32%
G&A Expenses to Revenue7%2%4%7%
R&D Expenses to Revenue29%7%30%29%
Opex to Revenue94%49%79%94%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Dx & Vx Co Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all Dx & Vx Co competitors and their valuation data.

Start Free Trial

Dx & Vx Co VC Funding History

Before going public, Dx & Vx Co raised $25M in total equity funding, across 2 rounds.


Dx & Vx Co Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Oct-22Series A-$12M--
Sep-22Seed-$13M-Dx & Vx Co., Ltd. is a South Korean company engaged in the development and sale of bio-health care products and molecular genetic testing services. It offers healthcare products like Ofmom Carefree and diagnostic products including CLIDEX, alongside pipelines such as bacterial vaccines for respiratory diseases, anti-cancer vaccines, and antibody drugs. The company, formerly Cancer Rop Co., Ltd., rebranded in January 2022 and is headquartered in Seoul with 87 employees.

Acquisitions by Dx & Vx Co

Dx & Vx Co has acquired 1 company to date.

Last acquisition by Dx & Vx Co was on April 12th 2023. Dx & Vx Co acquired Avixgen for $17M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Dx & Vx Co

Avixgen
Description
Avixgen is a biopharmaceutical firm advancing protein-based therapeutics for inflammatory and autoimmune diseases through proprietary drug development platforms.
HQ CountrySouth Korea
HQ City
Seoul
Deal Date12 Apr 2023
Valuation$17M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Dx & Vx Co acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Dx & Vx Co

When was Dx & Vx Co founded?Dx & Vx Co was founded in 2001.
Where is Dx & Vx Co headquartered?Dx & Vx Co is headquartered in South Korea.
How many employees does Dx & Vx Co have?As of today, Dx & Vx Co has over 121 employees.
Is Dx & Vx Co publicly listed?Yes, Dx & Vx Co is a public company listed on Korea Exchange.
What is the stock symbol of Dx & Vx Co?Dx & Vx Co trades under 180400 ticker.
When did Dx & Vx Co go public?Dx & Vx Co went public in 2015.
Who are competitors of Dx & Vx Co?Dx & Vx Co main competitors include
What is the current market cap of Dx & Vx Co?Dx & Vx Co's current market cap is $191M.
What is the current revenue of Dx & Vx Co?Dx & Vx Co's last fiscal year revenue is $21M.
What is the current EV/Revenue multiple of Dx & Vx Co?Current revenue multiple of Dx & Vx Co is 7.5x.
Is Dx & Vx Co profitable?No, Dx & Vx Co is not profitable.
How many companies Dx & Vx Co has acquired to date?As of August 2026, Dx & Vx Co has acquired 1 company.
What was the largest acquisition by Dx & Vx Co?$17M acquisition of Avixgen on 12th April 2023 was the largest M&A Dx & Vx Co has done to date.
What companies Dx & Vx Co acquired?Dx & Vx Co acquired Avixgen.
In how many companies Dx & Vx Co has invested to date?Dx & Vx Co hasn't invested in any companies yet (or none have been disclosed publicly).

Lists including Dx & Vx Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial