Switch theme
Sign up to access all valuation multiples
Dentsu Soken Inc provides a range of information technology, or IT, and consulting services. The company organizes itself into four segments based on service type. The financial solutions segment, which generates more revenue than any other segment, builds algorithmic trading systems and provides cash management, banking, and corporate finance services. The manufacturing solutions segment provides IT solutions for the entire product lifecycle, from product development and production, to sales and maintenance in the manufacturing industry. The communication IT solutions segment provides e-commerce and customer relationship management services. The business solutions segment provides consulting and IT services.
1975
3.4K+
LTM Revenue $1.0B
LTM EBITDA $168M
$2.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Dentsu Soken has a last 12-month revenue of $1.0B and a last 12-month EBITDA of $168M.
In the most recent fiscal year, Dentsu Soken achieved revenue of $1.0B and an EBITDA of $168M.
Dentsu Soken expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Dentsu Soken valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $948M | $1.0B | XXX | XXX | XXX |
| Gross Profit | $311M | $344M | XXX | XXX | XXX |
| Gross Margin | 33% | 34% | XXX | XXX | XXX |
| EBITDA | $161M | $168M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 17% | XXX | XXX | XXX |
| Net Profit | $83.7M | $97.4M | XXX | XXX | XXX |
| Net Margin | 9% | 10% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Dentsu Soken's stock price is JPY 6000 (or $40).
Dentsu Soken has current market cap of JPY 390B (or $2.6B), and EV of JPY 386B (or $2.6B).
See Dentsu Soken trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.6B | $2.6B | XXX | XXX | XXX | XXX | $1.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Dentsu Soken has market cap of $2.6B and EV of $2.6B.
Dentsu Soken's trades at 2.5x LTM EV/Revenue multiple, and 15.3x LTM EBITDA.
Analysts estimate Dentsu Soken's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Dentsu Soken and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.6B | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 15.3x | XXX | XXX | XXX |
| P/E | 25.8x | XXX | XXX | XXX |
| P/E/Growth | 2.0x | XXX | XXX | XXX |
| EV/FCF | 18.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDentsu Soken's NTM/LTM revenue growth is 10%
Dentsu Soken's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Dentsu Soken's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Dentsu Soken's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Dentsu Soken and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Dentsu Soken acquired XXX companies to date.
Last acquisition by Dentsu Soken was XXXXXXXX, XXXXX XXXXX XXXXXX . Dentsu Soken acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Dentsu Soken founded? | Dentsu Soken was founded in 1975. |
| Where is Dentsu Soken headquartered? | Dentsu Soken is headquartered in Japan. |
| How many employees does Dentsu Soken have? | As of today, Dentsu Soken has 3.4K+ employees. |
| Is Dentsu Soken publicy listed? | Yes, Dentsu Soken is a public company listed on TKS. |
| What is the stock symbol of Dentsu Soken? | Dentsu Soken trades under 4812 ticker. |
| When did Dentsu Soken go public? | Dentsu Soken went public in 2000. |
| Who are competitors of Dentsu Soken? | Similar companies to Dentsu Soken include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Dentsu Soken? | Dentsu Soken's current market cap is $2.6B |
| What is the current revenue of Dentsu Soken? | Dentsu Soken's last 12-month revenue is $1.0B. |
| What is the current EBITDA of Dentsu Soken? | Dentsu Soken's last 12-month EBITDA is $168M. |
| What is the current EV/Revenue multiple of Dentsu Soken? | Current revenue multiple of Dentsu Soken is 2.5x. |
| What is the current EV/EBITDA multiple of Dentsu Soken? | Current EBITDA multiple of Dentsu Soken is 15.3x. |
| What is the current revenue growth of Dentsu Soken? | Dentsu Soken revenue growth between 2023 and 2024 was 7%. |
| Is Dentsu Soken profitable? | Yes, Dentsu Soken is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
