Cycurion Valuation Multiples

Discover Cycurion's revenue and EBITDA valuation multiples and M&A history.

Cycurion Overview

About Cycurion

Cycurion Inc. provides information technology security solutions through its subsidiaries. The Company continually strives to deliver top-notch services in risk management, cybersecurity, information assurance, systems engineering, and help desk solutions. The company generates the majority of its revenue from Advisory Consulting services, with small portion revenue generated from Managed Security Service Practice (MSSP) and Software as a Service (Saas).


Founded

2017

HQ

United States

Employees

46

Financials (LTM)

Revenue: $15M
EBITDA: ($7M)

EV

$25M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cycurion Financials

Cycurion reported last 12-month revenue of $15M and negative EBITDA of ($7M).

In the same LTM period, Cycurion generated $2M in gross profit, ($7M) in EBITDA losses, and had net loss of ($24M).

Revenue (LTM)


Cycurion P&L

In the most recent fiscal year, Cycurion reported revenue of $15M and EBITDA of ($7M).

Cycurion is unprofitable as of last fiscal year, with gross margin of 11%, EBITDA margin of (48%), and net margin of (156%).

See analyst estimates for Cycurion
LTMLast FY202320242025202620272028
Revenue$15M$15M$19M$18M$15M
Gross Profit$2M$2M$3M$4M$2M
Gross Margin11%11%14%20%11%
EBITDA($7M)($7M)$7K$2M($22M)
EBITDA Margin(48%)(48%)0%14%(147%)
EBIT Margin(155%)(76%)2%14%(76%)
Net Profit($24M)($24M)($2M)$1M($24M)
Net Margin(156%)(156%)(11%)7%(156%)
Net Debt-$3M---

Financial data powered by Morningstar, Inc.

Cycurion Stock Performance

Cycurion has current market cap of $18M, and enterprise value of $25M.

Market Cap Evolution


Cycurion's stock price is $1.61.

Cycurion share price increased by 178.3% in the last 30 days, and decreased by 81.0% in the last year.

Cycurion has an EPS (earnings per share) of $-2.06.

See more trading valuation data for Cycurion
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$25M$18M495.9%178.3%53.3%-81.0%$-2.06

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cycurion Valuation Multiples

Cycurion trades at 1.6x EV/Revenue multiple, and (3.4x) EV/EBITDA.

See NTM and 2027E valuation multiples for Cycurion

EV / Revenue (LTM)


Cycurion Financial Valuation Multiples

As of July 31, 2026, Cycurion has market cap of $18M and EV of $25M.

Cycurion has a P/E ratio of (0.8x).

LTMLast FY202320242025202620272028
EV/Revenue1.6x1.6x1.3x1.4x1.6x
EV/EBITDA(3.4x)(3.4x)n/m9.9x(1.1x)
EV/EBIT(1.0x)(2.1x)75.1x10.1x(2.1x)
EV/Gross Profit15.2x15.2x9.3x6.7x15.2x
P/E(0.8x)(0.8x)(8.8x)15.0x(0.8x)
EV/FCF-(2.0x)(9.8x)(13.5x)(2.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cycurion Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cycurion Margins & Growth Rates

Cycurion grew revenue by 7% but EBITDA decreased by 44% in the last fiscal year.

In the most recent fiscal year, Cycurion reported gross margin of 11%, EBITDA margin of (48%), and net margin of (156%).

See estimated margins and future growth rates for Cycurion

Cycurion Margins

Last FY202420252026202720282029
Gross Margin11%20%11%30%
EBITDA Margin(48%)14%(147%)(25%)
EBIT Margin(76%)14%(76%)(78%)
Net Margin(156%)7%(156%)(93%)
FCF Margin(83%)(10%)(83%)-

Cycurion Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth7%(8%)(15%)7%
Gross Profit Growth196%38%(56%)196%
EBITDA Growth(44%)36835%(1001%)(82%)
EBIT Growth9%640%(578%)9%
Net Profit Growth(37%)(159%)(2025%)(37%)
FCF Growth-(27%)589%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Cycurion Operational KPIs

Cycurion's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.

Cycurion's Rule of 40 is (18%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cycurion's Rule of X is (8%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Cycurion
LTMLast FY202320242025202620272028
Rule of 40(36%)(18%)---
Bessemer Rule of X(18%)(8%)---
Revenue per Employee-$0.3M---
Opex per Employee-$0.3M---
G&A Expenses to Revenue-87%--87%
Opex to Revenue-87%12%7%87%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cycurion Competitors

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E

This data is available for Pro users. Sign up to see all Cycurion competitors and their valuation data.

Start Free Trial

Acquisitions by Cycurion

Cycurion has acquired 4 companies to date.

Last acquisition by Cycurion was on June 23rd 2026. Cycurion acquired Kustom Entertainment (video solutions unit) for $7M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Cycurion

Kustom Entertainment (video solutions unit)
Secuvant
havenX
Halo Privacy
Description
Kustom Entertainment (video solutions unit) is a business division of Kustom Entertainment.
Secuvant is a cybersecurity provider. The company delivers risk management and managed security services to businesses.
havenX provides privacy, protection, reputation management, and influence intelligence to private citizens, businesses, organizations, and government agencies for online and physical security.
Halo Privacy is a digital privacy provider for individuals, small groups, and teams. Halo Privacy combines consulting practices with custom products via its “3T” approach of tradecraft, training, and technology, including the Halo Suite as its Platinum Solution.
HQ Country-United States-United States
HQ City
-
Salt Lake City, UT
-
Seattle, WA
Deal Date23 Jun 202621 May 20266 May 20266 May 2026
Valuation$7M$3M$6M$6M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Cycurion acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cycurion

When was Cycurion founded?Cycurion was founded in 2017.
Where is Cycurion headquartered?Cycurion is headquartered in United States.
How many employees does Cycurion have?As of today, Cycurion has over 46 employees.
Is Cycurion publicly listed?Yes, Cycurion is a public company listed on Nasdaq.
What is the stock symbol of Cycurion?Cycurion trades under CYCU ticker.
When did Cycurion go public?Cycurion went public in 2025.
Who are competitors of Cycurion?Cycurion main competitors include
What is the current market cap of Cycurion?Cycurion's current market cap is $18M.
What is the current revenue of Cycurion?Cycurion's last 12 months revenue is $15M.
What is the current revenue growth of Cycurion?Cycurion revenue growth (NTM/LTM) is 12%.
What is the current EV/Revenue multiple of Cycurion?Current revenue multiple of Cycurion is 1.6x.
Is Cycurion profitable?No, Cycurion is not profitable.
What is the current EBITDA of Cycurion?Cycurion has negative EBITDA and is not profitable.
What is Cycurion's EBITDA margin?Cycurion's last 12 months EBITDA margin is (48%).
What is the current EV/EBITDA multiple of Cycurion?Current EBITDA multiple of Cycurion is (3.4x).
How many companies Cycurion has acquired to date?As of July 2026, Cycurion has acquired 4 companies.
What was the largest acquisition by Cycurion?$7M acquisition of Kustom Entertainment (video solutions unit) on 23rd June 2026 was the largest M&A Cycurion has done to date.
What companies Cycurion acquired?Cycurion acquired Kustom Entertainment (video solutions unit), havenX, Halo Privacy, and Secuvant.
In how many companies Cycurion has invested to date?Cycurion hasn't invested in any companies yet (or none have been disclosed publicly).

Lists including Cycurion

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial