Switch theme
Sign up to access all valuation multiples
Cyberlink Co Ltd is a multimedia software company. It develops and markets digital video and audio application software. The company offers its products in the areas of media entertainment, video editing, photography, e-learning, backup and burn, webcam apps, and media creativity suite, among others. It has an operational footprint across North America, Japan, Europe, and Asia-Pacific.
1990
427
LTM Revenue $65.5M
LTM EBITDA $2.8M
$150M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cyberlink has a last 12-month revenue of $65.5M and a last 12-month EBITDA of $2.8M.
In the most recent fiscal year, Cyberlink achieved revenue of $62.5M and an EBITDA of $12.3M.
Cyberlink expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cyberlink valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $56.3M | $62.5M | XXX | XXX | XXX |
| Gross Profit | $44.2M | $48.2M | XXX | XXX | XXX |
| Gross Margin | 78% | 77% | XXX | XXX | XXX |
| EBITDA | $10.2M | $12.3M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 20% | XXX | XXX | XXX |
| Net Profit | $5.5M | $6.7M | XXX | XXX | XXX |
| Net Margin | 10% | 11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cyberlink's stock price is TWD 93 (or $3).
Cyberlink has current market cap of TWD 7.3B (or $221M), and EV of TWD 5.0B (or $150M).
See Cyberlink trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $150M | $221M | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cyberlink has market cap of $221M and EV of $150M.
Cyberlink's trades at 2.3x LTM EV/Revenue multiple, and 54.2x LTM EBITDA.
Analysts estimate Cyberlink's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cyberlink and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $150M | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 12.2x | XXX | XXX | XXX |
| P/E | 23.3x | XXX | XXX | XXX |
| P/E/Growth | 3.7x | XXX | XXX | XXX |
| EV/FCF | 14.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCyberlink's NTM/LTM revenue growth is 15%
Cyberlink's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Cyberlink's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cyberlink's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cyberlink and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 35% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 37% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 32% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 75% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| EVS Broadcast Equipment | XXX | XXX | XXX | XXX | XXX | XXX |
| Blackbird | XXX | XXX | XXX | XXX | XXX | XXX |
| Audioboom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Zoo Digital Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Agora | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cyberlink acquired XXX companies to date.
Last acquisition by Cyberlink was XXXXXXXX, XXXXX XXXXX XXXXXX . Cyberlink acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cyberlink founded? | Cyberlink was founded in 1990. |
| Where is Cyberlink headquartered? | Cyberlink is headquartered in Taiwan. |
| How many employees does Cyberlink have? | As of today, Cyberlink has 427 employees. |
| Who is the CEO of Cyberlink? | Cyberlink's CEO is Mr. Jau Huang. |
| Is Cyberlink publicy listed? | Yes, Cyberlink is a public company listed on TAI. |
| What is the stock symbol of Cyberlink? | Cyberlink trades under 5203 ticker. |
| When did Cyberlink go public? | Cyberlink went public in 2004. |
| Who are competitors of Cyberlink? | Similar companies to Cyberlink include e.g. EVS Broadcast Equipment, Blackbird, Audioboom Group, Zoo Digital Group. |
| What is the current market cap of Cyberlink? | Cyberlink's current market cap is $221M |
| What is the current revenue of Cyberlink? | Cyberlink's last 12-month revenue is $65.5M. |
| What is the current EBITDA of Cyberlink? | Cyberlink's last 12-month EBITDA is $2.8M. |
| What is the current EV/Revenue multiple of Cyberlink? | Current revenue multiple of Cyberlink is 2.3x. |
| What is the current EV/EBITDA multiple of Cyberlink? | Current EBITDA multiple of Cyberlink is 54.2x. |
| What is the current revenue growth of Cyberlink? | Cyberlink revenue growth between 2023 and 2024 was 11%. |
| Is Cyberlink profitable? | Yes, Cyberlink is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
